[SNTORIA] QoQ TTM Result on 30-Sep-2023

Announcement Date
01-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 29.41%
YoY- 58.58%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,054 41,216 40,301 42,588 19,869 13,944 56,424 -32.86%
PBT -43,200 -39,504 -34,370 -29,892 -41,770 -48,964 -50,730 -10.16%
Tax 4 4 12 26 -225 -170 -282 -
NP -43,196 -39,500 -34,358 -29,866 -41,995 -49,134 -51,012 -10.50%
-
NP to SH -43,477 -38,318 -33,321 -28,841 -40,858 -47,857 -49,579 -8.39%
-
Tax Rate - - - - - - - -
Total Cost 74,250 80,716 74,659 72,454 61,864 63,078 107,436 -21.84%
-
Net Worth 104,274 116,542 128,810 110,418 125,905 122,689 133,843 -15.34%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 104,274 116,542 128,810 110,418 125,905 122,689 133,843 -15.34%
NOSH 622,977 622,977 622,977 622,977 622,977 567,277 567,277 6.44%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -139.10% -95.84% -85.25% -70.13% -211.36% -352.37% -90.41% -
ROE -41.69% -32.88% -25.87% -26.12% -32.45% -39.01% -37.04% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.06 6.72 6.57 6.94 3.31 2.50 10.12 -37.03%
EPS -7.09 -6.25 -5.43 -4.70 -6.81 -8.58 -8.89 -14.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.21 0.18 0.21 0.22 0.24 -20.55%
Adjusted Per Share Value based on latest NOSH - 622,977
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.98 6.62 6.47 6.84 3.19 2.24 9.06 -32.92%
EPS -6.98 -6.15 -5.35 -4.63 -6.56 -7.68 -7.96 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1674 0.1871 0.2068 0.1772 0.2021 0.1969 0.2148 -15.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.045 0.055 0.09 0.08 0.06 0.065 0.09 -
P/RPS 0.89 0.82 1.37 1.15 1.81 2.60 0.89 0.00%
P/EPS -0.63 -0.88 -1.66 -1.70 -0.88 -0.76 -1.01 -27.01%
EY -157.51 -113.58 -60.36 -58.77 -113.58 -132.02 -98.78 36.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.43 0.44 0.29 0.30 0.38 -22.37%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 28/02/24 01/12/23 29/08/23 30/05/23 24/02/23 -
Price 0.045 0.055 0.07 0.09 0.06 0.055 0.08 -
P/RPS 0.89 0.82 1.07 1.30 1.81 2.20 0.79 8.27%
P/EPS -0.63 -0.88 -1.29 -1.91 -0.88 -0.64 -0.90 -21.17%
EY -157.51 -113.58 -77.60 -52.24 -113.58 -156.03 -111.13 26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.33 0.50 0.29 0.25 0.33 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment