[FGV] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -61.39%
YoY- -55.62%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 16,254,224 16,974,713 17,891,503 17,934,354 17,800,865 17,241,275 16,235,000 0.07%
PBT 468,920 412,198 369,642 235,297 292,497 242,973 232,806 59.55%
Tax -220,969 -204,152 -233,403 -189,920 -180,184 -176,514 -63,212 130.50%
NP 247,951 208,046 136,239 45,377 112,313 66,459 169,594 28.84%
-
NP to SH 142,588 143,727 177,751 44,112 114,246 31,466 59,712 78.74%
-
Tax Rate 47.12% 49.53% 63.14% 80.72% 61.60% 72.65% 27.15% -
Total Cost 16,006,273 16,766,667 17,755,264 17,888,977 17,688,552 17,174,816 16,065,406 -0.24%
-
Net Worth 5,581,672 5,618,153 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 -7.15%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 182,407 182,407 182,407 - - - 72,415 85.23%
Div Payout % 127.93% 126.91% 102.62% - - - 121.27% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 5,581,672 5,618,153 5,764,080 5,727,598 3,648,152 5,800,561 6,238,340 -7.15%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.53% 1.23% 0.76% 0.25% 0.63% 0.39% 1.04% -
ROE 2.55% 2.56% 3.08% 0.77% 3.13% 0.54% 0.96% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 445.55 465.30 490.43 491.60 487.94 472.60 445.02 0.07%
EPS 3.91 3.94 4.87 1.21 3.13 0.86 1.64 78.56%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 2.00 84.30%
NAPS 1.53 1.54 1.58 1.57 1.00 1.59 1.71 -7.15%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 445.70 465.46 490.59 491.77 488.11 472.76 445.17 0.07%
EPS 3.91 3.94 4.87 1.21 3.13 0.86 1.64 78.56%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 1.99 84.92%
NAPS 1.5305 1.5405 1.5805 1.5705 1.0003 1.5905 1.7106 -7.15%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.70 1.69 1.69 1.71 2.09 1.55 2.34 -
P/RPS 0.38 0.36 0.34 0.35 0.43 0.33 0.53 -19.90%
P/EPS 43.49 42.90 34.69 141.42 66.74 179.71 142.96 -54.80%
EY 2.30 2.33 2.88 0.71 1.50 0.56 0.70 121.17%
DY 2.94 2.96 2.96 0.00 0.00 0.00 0.85 128.88%
P/NAPS 1.11 1.10 1.07 1.09 2.09 0.97 1.37 -13.10%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 23/02/18 23/11/17 30/08/17 31/05/17 28/02/17 22/11/16 -
Price 1.62 1.99 1.84 1.55 1.75 1.88 1.69 -
P/RPS 0.36 0.43 0.38 0.32 0.36 0.40 0.38 -3.54%
P/EPS 41.45 50.51 37.76 128.19 55.88 217.97 103.25 -45.61%
EY 2.41 1.98 2.65 0.78 1.79 0.46 0.97 83.54%
DY 3.09 2.51 2.72 0.00 0.00 0.00 1.18 90.09%
P/NAPS 1.06 1.29 1.16 0.99 1.75 1.18 0.99 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment