[TUNEPRO] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -4.12%
YoY- -2.95%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 496,492 500,801 515,388 533,032 549,831 566,123 564,226 -8.16%
PBT 42,930 61,648 58,951 54,318 57,121 55,071 54,344 -14.53%
Tax -2,257 -3,597 -1,055 -1,315 -2,300 -2,152 -3,378 -23.55%
NP 40,673 58,051 57,896 53,003 54,821 52,919 50,966 -13.95%
-
NP to SH 34,835 50,677 50,835 48,980 51,084 49,314 46,869 -17.93%
-
Tax Rate 5.26% 5.83% 1.79% 2.42% 4.03% 3.91% 6.22% -
Total Cost 455,819 442,750 457,492 480,029 495,010 513,204 513,260 -7.60%
-
Net Worth 556,302 556,302 548,784 533,749 548,784 526,231 518,714 4.76%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 22,552 45,105 45,105 45,105 45,105 45,105 45,105 -36.97%
Div Payout % 64.74% 89.01% 88.73% 92.09% 88.30% 91.47% 96.24% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 556,302 556,302 548,784 533,749 548,784 526,231 518,714 4.76%
NOSH 751,759 751,759 751,759 751,759 751,759 751,759 751,759 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.19% 11.59% 11.23% 9.94% 9.97% 9.35% 9.03% -
ROE 6.26% 9.11% 9.26% 9.18% 9.31% 9.37% 9.04% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 66.04 66.62 68.56 70.90 73.14 75.31 75.05 -8.16%
EPS 4.63 6.74 6.76 6.52 6.80 6.56 6.23 -17.93%
DPS 3.00 6.00 6.00 6.00 6.00 6.00 6.00 -36.97%
NAPS 0.74 0.74 0.73 0.71 0.73 0.70 0.69 4.76%
Adjusted Per Share Value based on latest NOSH - 751,759
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 65.88 66.45 68.39 70.73 72.96 75.12 74.87 -8.16%
EPS 4.62 6.72 6.75 6.50 6.78 6.54 6.22 -17.96%
DPS 2.99 5.99 5.99 5.99 5.99 5.99 5.99 -37.04%
NAPS 0.7382 0.7382 0.7282 0.7082 0.7282 0.6983 0.6883 4.77%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.265 0.565 0.58 0.685 0.67 0.56 0.765 -
P/RPS 0.40 0.85 0.85 0.97 0.92 0.74 1.02 -46.39%
P/EPS 5.72 8.38 8.58 10.51 9.86 8.54 12.27 -39.84%
EY 17.49 11.93 11.66 9.51 10.14 11.71 8.15 66.29%
DY 11.32 10.62 10.34 8.76 8.96 10.71 7.84 27.71%
P/NAPS 0.36 0.76 0.79 0.96 0.92 0.80 1.11 -52.76%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 28/02/20 21/11/19 21/08/19 28/05/19 22/02/19 15/11/18 -
Price 0.34 0.435 0.57 0.655 0.68 0.675 0.73 -
P/RPS 0.51 0.65 0.83 0.92 0.93 0.90 0.97 -34.83%
P/EPS 7.34 6.45 8.43 10.05 10.01 10.29 11.71 -26.73%
EY 13.63 15.50 11.86 9.95 9.99 9.72 8.54 36.53%
DY 8.82 13.79 10.53 9.16 8.82 8.89 8.22 4.80%
P/NAPS 0.46 0.59 0.78 0.92 0.93 0.96 1.06 -42.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment