[TITIJYA] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -131.89%
YoY- -118.93%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 253,425 161,294 171,195 165,874 165,311 187,985 249,739 0.98%
PBT 12,745 15,367 15,838 15,779 16,212 22,473 31,515 -45.34%
Tax -20,291 -14,849 -15,078 -15,568 -14,039 -9,960 -10,400 56.20%
NP -7,546 518 760 211 2,173 12,513 21,115 -
-
NP to SH -13,866 -6,288 -5,515 -4,944 -2,132 9,153 17,923 -
-
Tax Rate 159.21% 96.63% 95.20% 98.66% 86.60% 44.32% 33.00% -
Total Cost 260,971 160,776 170,435 165,663 163,138 175,472 228,624 9.23%
-
Net Worth 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 -5.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - 2,013 2,013 -
Div Payout % - - - - - 22.00% 11.24% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 -5.22%
NOSH 1,359,034 1,358,433 1,358,403 1,358,393 1,357,927 1,354,026 1,347,770 0.55%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2.98% 0.32% 0.44% 0.13% 1.31% 6.66% 8.45% -
ROE -1.29% -0.58% -0.51% -0.46% -0.19% 0.87% 1.54% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.86 12.64 13.41 13.01 13.05 15.32 19.78 0.26%
EPS -1.09 -0.49 -0.43 -0.39 -0.17 0.75 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.16 0.16 -
NAPS 0.84 0.85 0.85 0.85 0.87 0.86 0.92 -5.88%
Adjusted Per Share Value based on latest NOSH - 1,358,393
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.71 11.27 11.96 11.59 11.55 13.14 17.45 0.99%
EPS -0.97 -0.44 -0.39 -0.35 -0.15 0.64 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.14 -
NAPS 0.7492 0.7581 0.7581 0.7575 0.7703 0.7374 0.8119 -5.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.35 0.425 0.41 0.42 0.265 0.255 0.29 -
P/RPS 1.76 3.36 3.06 3.23 2.03 1.66 1.47 12.76%
P/EPS -32.21 -86.26 -94.88 -108.33 -157.47 34.18 20.43 -
EY -3.10 -1.16 -1.05 -0.92 -0.64 2.93 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.64 0.55 -
P/NAPS 0.42 0.50 0.48 0.49 0.30 0.30 0.32 19.89%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/09/21 28/05/21 26/02/21 27/11/20 28/08/20 22/05/20 28/02/20 -
Price 0.34 0.38 0.39 0.43 0.52 0.26 0.28 -
P/RPS 1.71 3.01 2.91 3.31 3.99 1.70 1.42 13.20%
P/EPS -31.29 -77.13 -90.25 -110.91 -309.00 34.85 19.73 -
EY -3.20 -1.30 -1.11 -0.90 -0.32 2.87 5.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.63 0.57 -
P/NAPS 0.40 0.45 0.46 0.51 0.60 0.30 0.30 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment