[TITIJYA] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 1.92%
YoY- 508.74%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 209,106 254,857 314,580 342,121 370,548 362,870 314,743 -23.80%
PBT 35,938 41,396 6,417 9,342 17,888 16,919 36,928 -1.79%
Tax -9,671 -12,477 -1,415 -5,174 -10,552 -11,009 -14,221 -22.61%
NP 26,267 28,919 5,002 4,168 7,336 5,910 22,707 10.16%
-
NP to SH 26,261 25,767 6,856 3,394 4,314 4,415 14,667 47.29%
-
Tax Rate 26.91% 30.14% 22.05% 55.38% 58.99% 65.07% 38.51% -
Total Cost 182,839 225,938 309,578 337,953 363,212 356,960 292,036 -26.75%
-
Net Worth 1,243,839 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 9.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,243,839 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 9.38%
NOSH 1,351,999 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 -3.70%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.56% 11.35% 1.59% 1.22% 1.98% 1.63% 7.21% -
ROE 2.11% 2.10% 0.56% 0.28% 0.36% 0.37% 1.35% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.47 19.10 23.58 25.61 29.52 27.72 24.04 -25.40%
EPS 1.94 1.93 0.51 0.25 0.34 0.34 1.12 44.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.91 0.90 0.96 0.90 0.83 7.08%
Adjusted Per Share Value based on latest NOSH - 1,351,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.47 18.85 23.27 25.30 27.41 26.84 23.28 -23.79%
EPS 1.94 1.91 0.51 0.25 0.32 0.33 1.08 47.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.908 0.8981 0.8893 0.8914 0.8716 0.8039 9.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.285 0.26 0.255 0.27 0.255 0.27 -
P/RPS 1.78 1.49 1.10 1.00 0.91 0.92 1.12 36.07%
P/EPS 14.16 14.76 50.60 100.37 78.57 75.62 24.10 -29.78%
EY 7.06 6.78 1.98 1.00 1.27 1.32 4.15 42.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.29 0.28 0.28 0.28 0.33 -6.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 24/05/24 23/02/24 30/11/23 30/08/23 26/05/23 -
Price 0.255 0.27 0.275 0.27 0.25 0.29 0.25 -
P/RPS 1.65 1.41 1.17 1.05 0.85 1.05 1.04 35.91%
P/EPS 13.13 13.98 53.52 106.27 72.75 86.00 22.32 -29.72%
EY 7.62 7.15 1.87 0.94 1.37 1.16 4.48 42.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.30 0.30 0.26 0.32 0.30 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment