[SONA] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[SONA] SONA PETROLEUM BERHAD
Announcement Date
17-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -12.3%
YoY- -32.0%
Quarter Report
Latest QR
Upcoming QR
SONA's Result
SONA's Financial Summary
View:
Show?
TTM Result
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
Revenue 0 0 0 0 0 0 -
PBT -42,582 -38,827 -34,712 -30,451 -12,640 -5,174 132.46%
Tax -7,775 -7,151 -6,229 -4,380 -2,793 -1,241 108.42%
NP -50,357 -45,978 -40,941 -34,831 -15,433 -6,415 128.10%
-
NP to SH -50,357 -45,978 -40,941 -34,831 -15,433 -6,415 128.10%
-
Tax Rate - - - - - - -
Total Cost 50,357 45,978 40,941 34,831 15,433 6,415 128.10%
-
Net Worth 14,103 14,151 13,745 38,943 36,075 22,307 -16.76%
Dividend
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
Net Worth 14,103 14,151 13,745 38,943 36,075 22,307 -16.76%
NOSH 1,410,315 1,415,200 687,300 1,947,200 901,900 557,700 44.96%
Ratio Analysis
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -357.06% -324.89% -297.84% -89.44% -42.78% -28.76% -
Per Share
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -3.57 -3.25 -5.96 -1.79 -1.71 -1.15 57.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.04 0.04 -42.58%
Adjusted Per Share Value based on latest NOSH - 1,415,200
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS -3.57 -3.26 -2.90 -2.47 -1.09 -0.45 129.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.0097 0.0276 0.0256 0.0158 -16.72%
Price Multiplier on Financial Quarter End Date
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
Date 30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 -
Price 0.455 0.445 0.42 0.395 0.485 0.445 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -12.74 -13.70 -7.05 -22.08 -28.34 -38.69 -35.89%
EY -7.85 -7.30 -14.18 -4.53 -3.53 -2.58 56.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 45.50 44.50 21.00 19.75 12.13 11.13 75.68%
Price Multiplier on Announcement Date
30/06/16 31/12/15 30/06/15 31/12/14 30/06/14 31/12/13 CAGR
Date 23/08/16 17/02/16 25/08/15 11/02/15 - - -
Price 0.46 0.455 0.43 0.43 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -12.88 -14.00 -7.22 -24.04 0.00 0.00 -
EY -7.76 -7.14 -13.85 -4.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 46.00 45.50 21.50 21.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment