[SOLID] QoQ TTM Result on 31-Jan-2023 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -18.14%
YoY- -20.57%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 332,032 337,530 346,856 344,747 345,052 331,898 298,361 7.36%
PBT 8,267 9,484 12,368 11,649 13,265 12,608 8,788 -3.98%
Tax -2,216 -2,401 -2,664 -3,441 -3,238 -2,540 -2,082 4.23%
NP 6,051 7,083 9,704 8,208 10,027 10,068 6,706 -6.60%
-
NP to SH 6,051 7,083 9,704 8,208 10,027 10,071 6,721 -6.74%
-
Tax Rate 26.81% 25.32% 21.54% 29.54% 24.41% 20.15% 23.69% -
Total Cost 325,981 330,447 337,152 336,539 335,025 321,830 291,655 7.67%
-
Net Worth 197,361 197,361 197,361 192,167 192,167 192,167 186,973 3.66%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - 1,558 1,558 1,558 1,558 - - -
Div Payout % - 22.00% 16.06% 18.98% 15.54% - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 197,361 197,361 197,361 192,167 192,167 192,167 186,973 3.66%
NOSH 519,372 519,371 519,371 519,371 519,371 519,371 519,371 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 1.82% 2.10% 2.80% 2.38% 2.91% 3.03% 2.25% -
ROE 3.07% 3.59% 4.92% 4.27% 5.22% 5.24% 3.59% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 63.93 64.99 66.78 66.38 66.44 63.90 57.45 7.36%
EPS 1.17 1.36 1.87 1.58 1.93 1.94 1.29 -6.28%
DPS 0.00 0.30 0.30 0.30 0.30 0.00 0.00 -
NAPS 0.38 0.38 0.38 0.37 0.37 0.37 0.36 3.66%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 65.05 66.13 67.96 67.54 67.60 65.02 58.45 7.37%
EPS 1.19 1.39 1.90 1.61 1.96 1.97 1.32 -6.66%
DPS 0.00 0.31 0.31 0.31 0.31 0.00 0.00 -
NAPS 0.3867 0.3867 0.3867 0.3765 0.3765 0.3765 0.3663 3.66%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.185 0.18 0.185 0.19 0.19 0.185 0.20 -
P/RPS 0.29 0.28 0.28 0.29 0.29 0.29 0.35 -11.75%
P/EPS 15.88 13.20 9.90 12.02 9.84 9.54 15.46 1.79%
EY 6.30 7.58 10.10 8.32 10.16 10.48 6.47 -1.75%
DY 0.00 1.67 1.62 1.58 1.58 0.00 0.00 -
P/NAPS 0.49 0.47 0.49 0.51 0.51 0.50 0.56 -8.49%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 22/12/23 27/09/23 27/06/23 28/03/23 22/12/22 27/09/22 30/06/22 -
Price 0.18 0.205 0.18 0.19 0.215 0.175 0.185 -
P/RPS 0.28 0.32 0.27 0.29 0.32 0.27 0.32 -8.49%
P/EPS 15.45 15.03 9.63 12.02 11.14 9.02 14.30 5.27%
EY 6.47 6.65 10.38 8.32 8.98 11.08 6.99 -5.00%
DY 0.00 1.46 1.67 1.58 1.40 0.00 0.00 -
P/NAPS 0.47 0.54 0.47 0.51 0.58 0.47 0.51 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment