[DXN] QoQ TTM Result on 28-Feb-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
28-Feb-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Revenue 66,846 35,510 14,677 0 -
PBT 13,736 7,586 3,613 0 -
Tax -2,909 -1,569 -664 0 -
NP 10,827 6,017 2,949 0 -
-
NP to SH 10,827 6,017 2,949 0 -
-
Tax Rate 21.18% 20.68% 18.38% - -
Total Cost 56,019 29,493 11,728 0 -
-
Net Worth 47,485 42,751 3,864,465 0 -
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Div 4,495 - - - -
Div Payout % 41.52% - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Net Worth 47,485 42,751 3,864,465 0 -
NOSH 149,844 143,364 37,519 0 -
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
NP Margin 16.20% 16.94% 20.09% 0.00% -
ROE 22.80% 14.07% 0.08% 0.00% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 44.61 24.77 39.12 0.00 -
EPS 7.23 4.20 7.86 0.00 -
DPS 3.00 0.00 0.00 0.00 -
NAPS 0.3169 0.2982 103.00 95.4533 -99.94%
Adjusted Per Share Value based on latest NOSH - 0
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
RPS 1.34 0.71 0.29 0.00 -
EPS 0.22 0.12 0.06 0.00 -
DPS 0.09 0.00 0.00 0.00 -
NAPS 0.0095 0.0086 0.7752 95.4533 -99.99%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date 28/11/03 - - - -
Price 0.94 0.00 0.00 0.00 -
P/RPS 2.11 0.00 0.00 0.00 -
P/EPS 13.01 0.00 0.00 0.00 -
EY 7.69 0.00 0.00 0.00 -
DY 3.19 0.00 0.00 0.00 -
P/NAPS 2.97 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment