[YEELEE] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.26%
YoY- 152.73%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 244,502 252,525 253,889 261,711 265,982 201,813 143,609 -0.53%
PBT 10,560 9,766 10,266 9,245 10,818 9,269 6,096 -0.55%
Tax -3,226 -3,586 -3,779 -2,204 -1,988 -989 94 -
NP 7,334 6,180 6,487 7,041 8,830 8,280 6,190 -0.17%
-
NP to SH 7,334 6,180 6,487 7,041 8,830 8,280 6,190 -0.17%
-
Tax Rate 30.55% 36.72% 36.81% 23.84% 18.38% 10.67% -1.54% -
Total Cost 237,168 246,345 247,402 254,670 257,152 193,533 137,419 -0.55%
-
Net Worth 136,804 135,087 133,322 132,597 131,740 130,876 128,698 -0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,628 2,628 2,628 2,630 2,630 2,630 2,630 0.00%
Div Payout % 35.84% 42.53% 40.52% 37.35% 29.79% 31.76% 42.49% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 136,804 135,087 133,322 132,597 131,740 130,876 128,698 -0.06%
NOSH 37,533 37,536 37,549 37,622 37,671 37,589 37,571 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.00% 2.45% 2.56% 2.69% 3.32% 4.10% 4.31% -
ROE 5.36% 4.57% 4.87% 5.31% 6.70% 6.33% 4.81% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 651.43 672.74 676.15 695.62 706.06 536.88 382.23 -0.53%
EPS 19.54 16.46 17.28 18.71 23.44 22.03 16.48 -0.17%
DPS 7.00 7.00 7.00 7.00 7.00 7.00 7.00 0.00%
NAPS 3.6449 3.5988 3.5506 3.5244 3.4971 3.4817 3.4254 -0.06%
Adjusted Per Share Value based on latest NOSH - 37,622
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 127.61 131.80 132.51 136.59 138.82 105.33 74.95 -0.53%
EPS 3.83 3.23 3.39 3.67 4.61 4.32 3.23 -0.17%
DPS 1.37 1.37 1.37 1.37 1.37 1.37 1.37 0.00%
NAPS 0.714 0.705 0.6958 0.692 0.6876 0.6831 0.6717 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.22 1.22 1.40 1.64 1.85 2.04 0.00 -
P/RPS 0.19 0.18 0.21 0.24 0.26 0.38 0.00 -100.00%
P/EPS 6.24 7.41 8.10 8.76 7.89 9.26 0.00 -100.00%
EY 16.02 13.49 12.34 11.41 12.67 10.80 0.00 -100.00%
DY 5.74 5.74 5.00 4.27 3.78 3.43 0.00 -100.00%
P/NAPS 0.33 0.34 0.39 0.47 0.53 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 29/05/01 26/02/01 28/11/00 29/08/00 - - -
Price 1.47 1.21 1.35 1.49 1.76 0.00 0.00 -
P/RPS 0.23 0.18 0.20 0.21 0.25 0.00 0.00 -100.00%
P/EPS 7.52 7.35 7.81 7.96 7.51 0.00 0.00 -100.00%
EY 13.29 13.61 12.80 12.56 13.32 0.00 0.00 -100.00%
DY 4.76 5.79 5.19 4.70 3.98 0.00 0.00 -100.00%
P/NAPS 0.40 0.34 0.38 0.42 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment