[GCE] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 37.25%
YoY- 64.0%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 21,251 19,140 18,008 16,052 14,659 11,749 12,042 46.18%
PBT -3,067 -3,819 -4,262 -6,070 -8,238 -10,393 -11,639 -58.99%
Tax 1,400 1,838 1,838 2,355 2,355 1,917 1,917 -18.94%
NP -1,667 -1,981 -2,424 -3,715 -5,883 -8,476 -9,722 -69.23%
-
NP to SH -1,602 -1,916 -2,344 -3,618 -5,766 -8,337 -9,573 -69.73%
-
Tax Rate - - - - - - - -
Total Cost 22,918 21,121 20,432 19,767 20,542 20,225 21,764 3.51%
-
Net Worth 198,972 200,942 200,942 200,942 200,942 200,942 202,912 -1.30%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 198,972 200,942 200,942 200,942 200,942 200,942 202,912 -1.30%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -7.84% -10.35% -13.46% -23.14% -40.13% -72.14% -80.73% -
ROE -0.81% -0.95% -1.17% -1.80% -2.87% -4.15% -4.72% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.79 9.72 9.14 8.15 7.44 5.96 6.11 46.25%
EPS -0.81 -0.97 -1.19 -1.84 -2.93 -4.23 -4.86 -69.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.02 1.02 1.02 1.03 -1.30%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.79 9.72 9.14 8.15 7.44 5.96 6.11 46.25%
EPS -0.81 -0.97 -1.19 -1.84 -2.93 -4.23 -4.86 -69.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.02 1.02 1.02 1.02 1.03 -1.30%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.34 0.35 0.335 0.335 0.35 0.36 0.375 -
P/RPS 3.15 3.60 3.66 4.11 4.70 6.04 6.13 -35.92%
P/EPS -41.81 -35.99 -28.16 -18.24 -11.96 -8.51 -7.72 209.35%
EY -2.39 -2.78 -3.55 -5.48 -8.36 -11.76 -12.96 -67.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.33 0.33 0.34 0.35 0.36 -3.74%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 09/08/22 12/05/22 21/02/22 11/11/21 11/08/21 10/05/21 22/02/21 -
Price 0.39 0.375 0.32 0.33 0.34 0.39 0.335 -
P/RPS 3.62 3.86 3.50 4.05 4.57 6.54 5.48 -24.20%
P/EPS -47.96 -38.56 -26.89 -17.97 -11.62 -9.22 -6.89 265.86%
EY -2.09 -2.59 -3.72 -5.57 -8.61 -10.85 -14.51 -72.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.31 0.32 0.33 0.38 0.33 11.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment