[IGBB] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 25.91%
YoY- 4099.33%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,399,141 1,291,270 1,208,524 1,095,938 983,623 930,053 906,275 33.61%
PBT 452,030 421,139 628,674 531,589 437,628 351,405 75,176 231.02%
Tax -103,002 -92,853 -90,417 -133,255 -120,181 -112,080 -95,853 4.91%
NP 349,028 328,286 538,257 398,334 317,447 239,325 -20,677 -
-
NP to SH 172,459 159,114 374,113 267,595 212,525 161,845 -82,362 -
-
Tax Rate 22.79% 22.05% 14.38% 25.07% 27.46% 31.89% 127.50% -
Total Cost 1,050,113 962,984 670,267 697,604 666,176 690,728 926,952 8.68%
-
Net Worth 3,828,259 3,777,250 3,791,541 3,764,326 3,847,505 3,784,188 3,698,120 2.33%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 45,137 45,137 89,664 151,173 151,173 151,173 106,645 -43.65%
Div Payout % 26.17% 28.37% 23.97% 56.49% 71.13% 93.41% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 3,828,259 3,777,250 3,791,541 3,764,326 3,847,505 3,784,188 3,698,120 2.33%
NOSH 905,427 905,427 905,427 905,427 905,401 905,350 905,350 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 24.95% 25.42% 44.54% 36.35% 32.27% 25.73% -2.28% -
ROE 4.50% 4.21% 9.87% 7.11% 5.52% 4.28% -2.23% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 155.31 142.62 133.87 121.34 108.85 104.44 101.98 32.40%
EPS 19.14 17.57 41.44 29.63 23.52 18.17 -9.27 -
DPS 5.00 5.00 10.00 17.00 16.73 17.00 12.00 -44.24%
NAPS 4.2494 4.1719 4.20 4.1679 4.2578 4.2493 4.1612 1.40%
Adjusted Per Share Value based on latest NOSH - 905,427
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 103.02 95.08 88.98 80.69 72.42 68.48 66.73 33.61%
EPS 12.70 11.72 27.55 19.70 15.65 11.92 -6.06 -
DPS 3.32 3.32 6.60 11.13 11.13 11.13 7.85 -43.68%
NAPS 2.8187 2.7812 2.7917 2.7717 2.8329 2.7863 2.7229 2.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.10 2.32 2.24 2.28 2.31 1.96 1.90 -
P/RPS 2.00 1.63 1.67 1.88 2.12 1.88 1.86 4.96%
P/EPS 16.19 13.20 5.41 7.70 9.82 10.78 -20.50 -
EY 6.18 7.57 18.50 12.99 10.18 9.27 -4.88 -
DY 1.61 2.16 4.46 7.46 7.24 8.67 6.32 -59.84%
P/NAPS 0.73 0.56 0.53 0.55 0.54 0.46 0.46 36.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 22/02/23 29/11/22 29/08/22 30/05/22 25/02/22 26/11/21 -
Price 2.98 2.54 2.28 2.30 2.38 1.93 1.92 -
P/RPS 1.92 1.78 1.70 1.90 2.19 1.85 1.88 1.41%
P/EPS 15.57 14.45 5.50 7.76 10.12 10.62 -20.72 -
EY 6.42 6.92 18.18 12.88 9.88 9.42 -4.83 -
DY 1.68 1.97 4.39 7.39 7.03 8.81 6.25 -58.38%
P/NAPS 0.70 0.61 0.54 0.55 0.56 0.45 0.46 32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment