[GPHAROS] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
24-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 149,544 160,721 177,072 136,164 90,501 47,019 0 -100.00%
PBT -18,109 -21,880 -11,704 -11,613 -12,625 11,191 0 -100.00%
Tax 18,512 22,283 23,269 23,178 23,787 -29 0 -100.00%
NP 403 403 11,565 11,565 11,162 11,162 0 -100.00%
-
NP to SH -21,023 -24,257 -12,812 -12,107 -12,510 11,162 0 -100.00%
-
Tax Rate - - - - - 0.26% - -
Total Cost 149,141 160,318 165,507 124,599 79,339 35,857 0 -100.00%
-
Net Worth 81,368 0 103,386 104,077 104,579 12,389,820 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 81,368 0 103,386 104,077 104,579 12,389,820 0 -100.00%
NOSH 116,124 116,062 115,142 115,142 116,148 111,620 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.27% 0.25% 6.53% 8.49% 12.33% 23.74% 0.00% -
ROE -25.84% 0.00% -12.39% -11.63% -11.96% 0.09% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 128.78 138.48 153.78 118.26 77.92 42.12 0.00 -100.00%
EPS -18.10 -20.90 -11.13 -10.51 -10.77 10.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7007 0.00 0.8979 0.9039 0.9004 111.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,142
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 106.23 114.17 125.78 96.72 64.29 33.40 0.00 -100.00%
EPS -14.93 -17.23 -9.10 -8.60 -8.89 7.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.578 0.00 0.7344 0.7393 0.7429 88.0112 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.64 0.86 1.20 1.81 0.00 0.00 0.00 -
P/RPS 0.50 0.62 0.78 1.53 0.00 0.00 0.00 -100.00%
P/EPS -3.54 -4.11 -10.78 -17.21 0.00 0.00 0.00 -100.00%
EY -28.29 -24.30 -9.27 -5.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 1.34 2.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/03/01 28/11/00 29/08/00 - - - - -
Price 0.41 0.85 1.10 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.61 0.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.26 -4.07 -9.89 0.00 0.00 0.00 0.00 -100.00%
EY -44.16 -24.59 -10.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 1.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment