[DKSH] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -7.65%
YoY- 49.43%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 6,387,327 6,355,699 6,415,779 6,490,444 6,615,884 6,455,088 6,444,226 -0.58%
PBT 88,405 73,320 75,002 74,416 78,714 60,996 50,649 44.91%
Tax -26,732 -25,622 -26,110 -28,422 -28,909 -21,911 -18,316 28.63%
NP 61,673 47,698 48,892 45,994 49,805 39,085 32,333 53.74%
-
NP to SH 61,673 47,698 48,892 45,994 49,805 39,085 32,333 53.74%
-
Tax Rate 30.24% 34.95% 34.81% 38.19% 36.73% 35.92% 36.16% -
Total Cost 6,325,654 6,308,001 6,366,887 6,444,450 6,566,079 6,416,003 6,411,893 -0.89%
-
Net Worth 693,238 667,949 651,821 638,199 630,348 620,289 602,979 9.73%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - 15,765 15,765 15,765 -
Div Payout % - - - - 31.66% 40.34% 48.76% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 693,238 667,949 651,821 638,199 630,348 620,289 602,979 9.73%
NOSH 157,658 157,658 157,658 157,658 157,658 157,658 157,658 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.97% 0.75% 0.76% 0.71% 0.75% 0.61% 0.50% -
ROE 8.90% 7.14% 7.50% 7.21% 7.90% 6.30% 5.36% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4,051.38 4,031.32 4,069.43 4,116.79 4,196.35 4,094.36 4,087.47 -0.58%
EPS 39.12 30.25 31.01 29.17 31.59 24.79 20.51 53.73%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 10.00 -
NAPS 4.3971 4.2367 4.1344 4.048 3.9982 3.9344 3.8246 9.73%
Adjusted Per Share Value based on latest NOSH - 157,658
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4,051.38 4,031.32 4,069.43 4,116.79 4,196.35 4,094.36 4,087.47 -0.58%
EPS 39.12 30.25 31.01 29.17 31.59 24.79 20.51 53.73%
DPS 0.00 0.00 0.00 0.00 10.00 10.00 10.00 -
NAPS 4.3971 4.2367 4.1344 4.048 3.9982 3.9344 3.8246 9.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.98 3.39 2.90 2.49 1.97 2.62 2.54 -
P/RPS 0.07 0.08 0.07 0.06 0.05 0.06 0.06 10.81%
P/EPS 7.62 11.21 9.35 8.54 6.24 10.57 12.39 -27.65%
EY 13.13 8.92 10.69 11.72 16.04 9.46 8.07 38.29%
DY 0.00 0.00 0.00 0.00 5.08 3.82 3.94 -
P/NAPS 0.68 0.80 0.70 0.62 0.49 0.67 0.66 2.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 25/11/20 26/08/20 28/05/20 19/02/20 29/10/19 -
Price 2.97 3.14 3.50 3.24 2.68 2.60 2.50 -
P/RPS 0.07 0.08 0.09 0.08 0.06 0.06 0.06 10.81%
P/EPS 7.59 10.38 11.29 11.11 8.48 10.49 12.19 -27.06%
EY 13.17 9.64 8.86 9.00 11.79 9.53 8.20 37.10%
DY 0.00 0.00 0.00 0.00 3.73 3.85 4.00 -
P/NAPS 0.68 0.74 0.85 0.80 0.67 0.66 0.65 3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment