[MTDACPI] QoQ TTM Result on 30-Jun-2018 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -5.16%
YoY- 323.08%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 249,817 247,059 298,967 277,350 273,696 254,040 222,490 8.03%
PBT -1,366 -2,913 7,468 8,577 9,178 10,403 681 -
Tax -5,465 -2,260 -2,316 -2,382 -2,419 -7,985 -10,442 -35.08%
NP -6,831 -5,173 5,152 6,195 6,759 2,418 -9,761 -21.19%
-
NP to SH -4,781 -4,732 5,536 6,708 7,073 2,267 -10,209 -39.72%
-
Tax Rate - - 31.01% 27.77% 26.36% 76.76% 1,533.33% -
Total Cost 256,648 252,232 293,815 271,155 266,937 251,622 232,251 6.89%
-
Net Worth 97,018 97,018 83,158 83,158 94,708 101,638 92,398 3.30%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 97,018 97,018 83,158 83,158 94,708 101,638 92,398 3.30%
NOSH 231,632 231,632 231,632 231,632 231,632 231,632 231,632 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -2.73% -2.09% 1.72% 2.23% 2.47% 0.95% -4.39% -
ROE -4.93% -4.88% 6.66% 8.07% 7.47% 2.23% -11.05% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 108.15 106.95 129.43 120.07 118.49 109.98 96.32 8.03%
EPS -2.07 -2.05 2.40 2.90 3.06 0.98 -4.42 -39.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.36 0.36 0.41 0.44 0.40 3.30%
Adjusted Per Share Value based on latest NOSH - 231,632
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 107.85 106.66 129.07 119.74 118.16 109.67 96.05 8.03%
EPS -2.06 -2.04 2.39 2.90 3.05 0.98 -4.41 -39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4188 0.359 0.359 0.4089 0.4388 0.3989 3.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.17 0.135 0.175 0.20 0.23 0.24 0.305 -
P/RPS 0.16 0.13 0.14 0.17 0.19 0.22 0.32 -37.03%
P/EPS -8.21 -6.59 7.30 6.89 7.51 24.45 -6.90 12.29%
EY -12.17 -15.17 13.69 14.52 13.31 4.09 -14.49 -10.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.32 0.49 0.56 0.56 0.55 0.76 -34.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 29/11/18 29/08/18 31/05/18 28/02/18 28/11/17 -
Price 0.14 0.155 0.165 0.225 0.17 0.23 0.255 -
P/RPS 0.13 0.14 0.13 0.19 0.14 0.21 0.26 -37.03%
P/EPS -6.76 -7.57 6.88 7.75 5.55 23.44 -5.77 11.14%
EY -14.78 -13.22 14.52 12.91 18.01 4.27 -17.33 -10.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.46 0.62 0.41 0.52 0.64 -35.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment