[MTDACPI] QoQ TTM Result on 30-Sep-2018 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -17.47%
YoY- 154.23%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 260,366 249,817 247,059 298,967 277,350 273,696 254,040 1.65%
PBT 884 -1,366 -2,913 7,468 8,577 9,178 10,403 -80.75%
Tax -5,466 -5,465 -2,260 -2,316 -2,382 -2,419 -7,985 -22.38%
NP -4,582 -6,831 -5,173 5,152 6,195 6,759 2,418 -
-
NP to SH -2,693 -4,781 -4,732 5,536 6,708 7,073 2,267 -
-
Tax Rate 618.33% - - 31.01% 27.77% 26.36% 76.76% -
Total Cost 264,948 256,648 252,232 293,815 271,155 266,937 251,622 3.51%
-
Net Worth 90,088 97,018 97,018 83,158 83,158 94,708 101,638 -7.74%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 90,088 97,018 97,018 83,158 83,158 94,708 101,638 -7.74%
NOSH 231,632 231,632 231,632 231,632 231,632 231,632 231,632 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -1.76% -2.73% -2.09% 1.72% 2.23% 2.47% 0.95% -
ROE -2.99% -4.93% -4.88% 6.66% 8.07% 7.47% 2.23% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 112.71 108.15 106.95 129.43 120.07 118.49 109.98 1.65%
EPS -1.17 -2.07 -2.05 2.40 2.90 3.06 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.42 0.36 0.36 0.41 0.44 -7.74%
Adjusted Per Share Value based on latest NOSH - 231,632
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 112.41 107.85 106.66 129.07 119.74 118.16 109.67 1.66%
EPS -1.16 -2.06 -2.04 2.39 2.90 3.05 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3889 0.4188 0.4188 0.359 0.359 0.4089 0.4388 -7.75%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.14 0.17 0.135 0.175 0.20 0.23 0.24 -
P/RPS 0.12 0.16 0.13 0.14 0.17 0.19 0.22 -33.31%
P/EPS -12.01 -8.21 -6.59 7.30 6.89 7.51 24.45 -
EY -8.33 -12.17 -15.17 13.69 14.52 13.31 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.32 0.49 0.56 0.56 0.55 -24.67%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 29/11/18 29/08/18 31/05/18 28/02/18 -
Price 0.185 0.14 0.155 0.165 0.225 0.17 0.23 -
P/RPS 0.16 0.13 0.14 0.13 0.19 0.14 0.21 -16.62%
P/EPS -15.87 -6.76 -7.57 6.88 7.75 5.55 23.44 -
EY -6.30 -14.78 -13.22 14.52 12.91 18.01 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.37 0.46 0.62 0.41 0.52 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment