[HSL] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
25-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 8.97%
YoY- -6.78%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 146,796 144,537 142,044 141,860 137,190 140,705 148,739 -0.87%
PBT 11,990 11,204 10,217 8,827 7,753 8,933 9,595 16.03%
Tax -3,884 -3,724 -3,074 -2,669 -2,102 -2,302 -1,910 60.57%
NP 8,106 7,480 7,143 6,158 5,651 6,631 7,685 3.62%
-
NP to SH 8,106 7,480 7,143 6,158 5,651 6,631 7,685 3.62%
-
Tax Rate 32.39% 33.24% 30.09% 30.24% 27.11% 25.77% 19.91% -
Total Cost 138,690 137,057 134,901 135,702 131,539 134,074 141,054 -1.12%
-
Net Worth 125,183 123,989 124,590 122,845 124,295 119,159 119,282 3.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 125,183 123,989 124,590 122,845 124,295 119,159 119,282 3.27%
NOSH 74,513 74,692 75,054 74,905 74,876 74,942 74,551 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.52% 5.18% 5.03% 4.34% 4.12% 4.71% 5.17% -
ROE 6.48% 6.03% 5.73% 5.01% 4.55% 5.56% 6.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 197.00 193.51 189.25 189.38 183.22 187.75 199.51 -0.84%
EPS 10.88 10.01 9.52 8.22 7.55 8.85 10.31 3.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.66 1.66 1.64 1.66 1.59 1.60 3.30%
Adjusted Per Share Value based on latest NOSH - 74,905
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 25.19 24.81 24.38 24.35 23.54 24.15 25.53 -0.89%
EPS 1.39 1.28 1.23 1.06 0.97 1.14 1.32 3.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2148 0.2128 0.2138 0.2108 0.2133 0.2045 0.2047 3.26%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.43 0.42 0.38 0.37 0.43 0.45 0.59 -
P/RPS 0.22 0.22 0.20 0.20 0.23 0.24 0.30 -18.69%
P/EPS 3.95 4.19 3.99 4.50 5.70 5.09 5.72 -21.89%
EY 25.30 23.84 25.04 22.22 17.55 19.66 17.47 28.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.23 0.23 0.26 0.28 0.37 -20.97%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 27/02/02 29/11/01 24/08/01 24/05/01 23/02/01 20/11/00 -
Price 0.46 0.41 0.42 0.44 0.41 0.45 0.56 -
P/RPS 0.23 0.21 0.22 0.23 0.22 0.24 0.28 -12.30%
P/EPS 4.23 4.09 4.41 5.35 5.43 5.09 5.43 -15.34%
EY 23.65 24.43 22.66 18.68 18.41 19.66 18.41 18.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.27 0.25 0.28 0.35 -15.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment