[BCB] QoQ TTM Result on 30-Jun-2010 [#4]

Stock
[BCB] BCB BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -20.68%
YoY- -42.24%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 109,605 98,037 99,719 91,144 86,276 74,419 78,976 24.44%
PBT 9,214 6,414 5,717 3,587 4,278 4,846 3,599 87.25%
Tax -3,158 -2,231 -2,056 -1,504 -1,652 -2,200 -1,952 37.85%
NP 6,056 4,183 3,661 2,083 2,626 2,646 1,647 138.41%
-
NP to SH 6,056 4,183 3,661 2,083 2,626 2,646 1,647 138.41%
-
Tax Rate 34.27% 34.78% 35.96% 41.93% 38.62% 45.40% 54.24% -
Total Cost 103,549 93,854 96,058 89,061 83,650 71,773 77,329 21.51%
-
Net Worth 325,085 321,220 318,642 279,133 321,851 318,147 318,710 1.33%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 325,085 321,220 318,642 279,133 321,851 318,147 318,710 1.33%
NOSH 201,916 202,025 200,404 176,666 203,703 202,641 202,999 -0.35%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.53% 4.27% 3.67% 2.29% 3.04% 3.56% 2.09% -
ROE 1.86% 1.30% 1.15% 0.75% 0.82% 0.83% 0.52% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 54.28 48.53 49.76 51.59 42.35 36.72 38.90 24.89%
EPS 3.00 2.07 1.83 1.18 1.29 1.31 0.81 139.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.59 1.58 1.58 1.57 1.57 1.69%
Adjusted Per Share Value based on latest NOSH - 176,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 27.26 24.38 24.80 22.67 21.45 18.51 19.64 24.45%
EPS 1.51 1.04 0.91 0.52 0.65 0.66 0.41 138.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8084 0.7988 0.7924 0.6941 0.8004 0.7912 0.7926 1.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.53 0.40 0.35 0.35 0.40 0.35 0.41 -
P/RPS 0.98 0.82 0.70 0.68 0.94 0.95 1.05 -4.49%
P/EPS 17.67 19.32 19.16 29.68 31.03 26.80 50.53 -50.39%
EY 5.66 5.18 5.22 3.37 3.22 3.73 1.98 101.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.22 0.22 0.25 0.22 0.26 17.24%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 21/02/11 23/11/10 23/08/10 25/05/10 22/02/10 25/11/09 -
Price 0.58 0.54 0.39 0.36 0.36 0.39 0.34 -
P/RPS 1.07 1.11 0.78 0.70 0.85 1.06 0.87 14.80%
P/EPS 19.34 26.08 21.35 30.53 27.93 29.87 41.91 -40.31%
EY 5.17 3.83 4.68 3.28 3.58 3.35 2.39 67.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.25 0.23 0.23 0.25 0.22 38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment