[BCB] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -48.79%
YoY- -3.51%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 45,209 32,264 34,972 23,404 11,547 20,568 29,036 7.65%
PBT 6,153 5,180 3,172 372 940 608 728 42.67%
Tax -1,234 -1,226 -749 178 -370 -109 -279 28.09%
NP 4,919 3,954 2,423 550 570 499 449 48.97%
-
NP to SH 4,528 3,954 2,423 550 570 499 449 46.93%
-
Tax Rate 20.06% 23.67% 23.61% -47.85% 39.36% 17.93% 38.32% -
Total Cost 40,290 28,310 32,549 22,854 10,977 20,069 28,587 5.88%
-
Net Worth 346,140 364,816 325,085 321,851 317,571 305,387 310,218 1.84%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 346,140 364,816 325,085 321,851 317,571 305,387 310,218 1.84%
NOSH 201,244 218,453 201,916 203,703 203,571 199,600 204,090 -0.23%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.88% 12.26% 6.93% 2.35% 4.94% 2.43% 1.55% -
ROE 1.31% 1.08% 0.75% 0.17% 0.18% 0.16% 0.14% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.46 14.77 17.32 11.49 5.67 10.30 14.23 7.89%
EPS 2.25 1.81 1.20 0.27 0.28 0.25 0.22 47.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.67 1.61 1.58 1.56 1.53 1.52 2.07%
Adjusted Per Share Value based on latest NOSH - 203,703
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.96 7.82 8.48 5.67 2.80 4.99 7.04 7.64%
EPS 1.10 0.96 0.59 0.13 0.14 0.12 0.11 46.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8391 0.8844 0.7881 0.7802 0.7699 0.7403 0.752 1.84%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.40 0.38 0.53 0.40 0.37 0.50 0.62 -
P/RPS 1.78 2.57 3.06 3.48 6.52 4.85 4.36 -13.85%
P/EPS 17.78 20.99 44.17 148.15 132.14 200.00 281.82 -36.87%
EY 5.62 4.76 2.26 0.68 0.76 0.50 0.35 58.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.33 0.25 0.24 0.33 0.41 -9.17%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 20/05/11 25/05/10 21/05/09 22/05/08 16/05/07 -
Price 0.565 0.41 0.58 0.36 0.38 0.45 0.62 -
P/RPS 2.52 2.78 3.35 3.13 6.70 4.37 4.36 -8.72%
P/EPS 25.11 22.65 48.33 133.33 135.71 180.00 281.82 -33.14%
EY 3.98 4.41 2.07 0.75 0.74 0.56 0.35 49.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.36 0.23 0.24 0.29 0.41 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment