[BCB] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[BCB] BCB BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -90.36%
YoY- -91.11%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 34,972 21,483 23,894 29,256 23,404 23,165 15,319 73.46%
PBT 3,172 2,276 2,727 1,039 372 1,579 597 204.79%
Tax -749 -680 -743 -986 178 -505 -191 148.88%
NP 2,423 1,596 1,984 53 550 1,074 406 229.37%
-
NP to SH 2,423 1,596 1,984 53 550 1,074 406 229.37%
-
Tax Rate 23.61% 29.88% 27.25% 94.90% -47.85% 31.98% 31.99% -
Total Cost 32,549 19,887 21,910 29,203 22,854 22,091 14,913 68.34%
-
Net Worth 325,085 321,220 318,642 279,133 321,851 318,147 318,710 1.33%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 325,085 321,220 318,642 279,133 321,851 318,147 318,710 1.33%
NOSH 201,916 202,025 200,404 176,666 203,703 202,641 202,999 -0.35%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.93% 7.43% 8.30% 0.18% 2.35% 4.64% 2.65% -
ROE 0.75% 0.50% 0.62% 0.02% 0.17% 0.34% 0.13% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 17.32 10.63 11.92 16.56 11.49 11.43 7.55 74.02%
EPS 1.20 0.79 0.99 0.03 0.27 0.53 0.20 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.59 1.58 1.58 1.57 1.57 1.69%
Adjusted Per Share Value based on latest NOSH - 176,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.48 5.21 5.79 7.09 5.67 5.62 3.71 73.60%
EPS 0.59 0.39 0.48 0.01 0.13 0.26 0.10 226.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7881 0.7787 0.7725 0.6767 0.7802 0.7713 0.7726 1.33%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.53 0.40 0.35 0.35 0.40 0.35 0.41 -
P/RPS 3.06 3.76 2.94 2.11 3.48 3.06 5.43 -31.79%
P/EPS 44.17 50.63 35.35 1,166.67 148.15 66.04 205.00 -64.09%
EY 2.26 1.98 2.83 0.09 0.68 1.51 0.49 177.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.22 0.22 0.25 0.22 0.26 17.24%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 21/02/11 23/11/10 23/08/10 25/05/10 22/02/10 25/11/09 -
Price 0.58 0.54 0.39 0.36 0.36 0.39 0.34 -
P/RPS 3.35 5.08 3.27 2.17 3.13 3.41 4.51 -17.99%
P/EPS 48.33 68.35 39.39 1,200.00 133.33 73.58 170.00 -56.79%
EY 2.07 1.46 2.54 0.08 0.75 1.36 0.59 131.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.25 0.23 0.23 0.25 0.22 38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment