[PNEPCB] QoQ TTM Result on 31-Mar-2002 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 5.26%
YoY- -303.01%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 65,874 65,358 66,401 74,125 81,002 94,208 107,049 -27.58%
PBT -13,365 -12,210 -14,259 -11,121 -11,564 -6,048 1,355 -
Tax 2,698 2,342 2,980 2,140 4,621 3,380 2,034 20.66%
NP -10,667 -9,868 -11,279 -8,981 -6,943 -2,668 3,389 -
-
NP to SH -10,667 -9,868 -11,279 -8,981 -9,480 -5,205 852 -
-
Tax Rate - - - - - - -150.11% -
Total Cost 76,541 75,226 77,680 83,106 87,945 96,876 103,660 -18.26%
-
Net Worth 88,730 92,773 97,402 99,927 107,375 110,526 116,524 -16.57%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 6,501 6,501 6,501 6,501 6,406 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 751.96% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 88,730 92,773 97,402 99,927 107,375 110,526 116,524 -16.57%
NOSH 65,726 65,797 65,812 65,741 65,075 65,015 66,206 -0.48%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -16.19% -15.10% -16.99% -12.12% -8.57% -2.83% 3.17% -
ROE -12.02% -10.64% -11.58% -8.99% -8.83% -4.71% 0.73% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 100.22 99.33 100.89 112.75 124.47 144.90 161.69 -27.24%
EPS -16.23 -15.00 -17.14 -13.66 -14.57 -8.01 1.29 -
DPS 0.00 0.00 10.00 10.00 10.00 10.00 9.68 -
NAPS 1.35 1.41 1.48 1.52 1.65 1.70 1.76 -16.16%
Adjusted Per Share Value based on latest NOSH - 65,741
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 11.75 11.66 11.85 13.22 14.45 16.81 19.10 -27.60%
EPS -1.90 -1.76 -2.01 -1.60 -1.69 -0.93 0.15 -
DPS 0.00 0.00 1.16 1.16 1.16 1.16 1.14 -
NAPS 0.1583 0.1655 0.1738 0.1783 0.1915 0.1972 0.2079 -16.57%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.52 1.70 2.30 2.79 2.82 2.40 2.30 -
P/RPS 1.52 1.71 2.28 2.47 2.27 1.66 1.42 4.62%
P/EPS -9.37 -11.34 -13.42 -20.42 -19.36 -29.98 178.73 -
EY -10.68 -8.82 -7.45 -4.90 -5.17 -3.34 0.56 -
DY 0.00 0.00 4.35 3.58 3.55 4.17 4.21 -
P/NAPS 1.13 1.21 1.55 1.84 1.71 1.41 1.31 -9.35%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 07/02/03 27/11/02 27/08/02 29/05/02 31/01/02 28/11/01 29/08/01 -
Price 1.20 1.60 1.99 2.40 3.18 2.68 3.10 -
P/RPS 1.20 1.61 1.97 2.13 2.55 1.85 1.92 -26.83%
P/EPS -7.39 -10.67 -11.61 -17.57 -21.83 -33.48 240.89 -
EY -13.52 -9.37 -8.61 -5.69 -4.58 -2.99 0.42 -
DY 0.00 0.00 5.03 4.17 3.14 3.73 3.12 -
P/NAPS 0.89 1.13 1.34 1.58 1.93 1.58 1.76 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment