[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 16.03%
YoY- -299.21%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 55,988 65,358 59,634 54,696 53,924 94,208 96,710 -30.46%
PBT -20,184 -12,210 -11,360 -11,970 -15,564 -6,048 -412 1229.41%
Tax 4,988 2,342 11,360 11,970 15,564 6,048 412 424.86%
NP -15,196 -9,868 0 0 0 0 0 -
-
NP to SH -15,196 -9,868 -9,525 -10,076 -12,000 -5,205 -1,426 382.17%
-
Tax Rate - - - - - - - -
Total Cost 71,184 75,226 59,634 54,696 53,924 94,208 96,710 -18.43%
-
Net Worth 88,730 92,451 96,912 99,322 107,375 110,330 114,133 -15.41%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - 6,490 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 88,730 92,451 96,912 99,322 107,375 110,330 114,133 -15.41%
NOSH 65,726 65,568 65,481 65,343 65,075 64,900 64,848 0.89%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -27.14% -15.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -17.13% -10.67% -9.83% -10.14% -11.18% -4.72% -1.25% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 85.18 99.68 91.07 83.71 82.86 145.16 149.13 -31.08%
EPS -23.12 -15.05 -14.55 -15.42 -18.44 -8.02 -2.20 377.73%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.35 1.41 1.48 1.52 1.65 1.70 1.76 -16.16%
Adjusted Per Share Value based on latest NOSH - 65,741
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.99 11.66 10.64 9.76 9.62 16.81 17.25 -30.45%
EPS -2.71 -1.76 -1.70 -1.80 -2.14 -0.93 -0.25 387.67%
DPS 0.00 0.00 0.00 0.00 0.00 1.16 0.00 -
NAPS 0.1583 0.1649 0.1729 0.1772 0.1915 0.1968 0.2036 -15.40%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.52 1.70 2.30 2.79 2.82 2.40 2.30 -
P/RPS 1.78 1.71 2.53 3.33 3.40 1.65 1.54 10.10%
P/EPS -6.57 -11.30 -15.81 -18.09 -15.29 -29.93 -104.55 -84.11%
EY -15.21 -8.85 -6.32 -5.53 -6.54 -3.34 -0.96 527.65%
DY 0.00 0.00 0.00 0.00 0.00 4.17 0.00 -
P/NAPS 1.13 1.21 1.55 1.84 1.71 1.41 1.31 -9.35%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 07/02/03 27/11/02 27/08/02 29/05/02 31/01/02 28/11/01 29/08/01 -
Price 1.20 1.60 1.99 2.40 3.18 2.68 3.10 -
P/RPS 1.41 1.61 2.19 2.87 3.84 1.85 2.08 -22.77%
P/EPS -5.19 -10.63 -13.68 -15.56 -17.25 -33.42 -140.91 -88.86%
EY -19.27 -9.41 -7.31 -6.42 -5.80 -2.99 -0.71 797.71%
DY 0.00 0.00 0.00 0.00 0.00 3.73 0.00 -
P/NAPS 0.89 1.13 1.34 1.58 1.93 1.58 1.76 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment