[PUNCAK] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 341,921 254,514 169,212 79,987 0 -100.00%
PBT 96,743 72,483 49,201 26,800 0 -100.00%
Tax 0 0 0 0 0 -
NP 96,743 72,483 49,201 26,800 0 -100.00%
-
NP to SH 96,743 72,483 49,201 26,800 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 245,178 182,031 120,011 53,187 0 -100.00%
-
Net Worth 500,206 0 614,859 499,999 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 500,206 0 614,859 499,999 0 -100.00%
NOSH 250,103 250,075 249,942 249,999 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 28.29% 28.48% 29.08% 33.51% 0.00% -
ROE 19.34% 0.00% 8.00% 5.36% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 136.71 101.77 67.70 31.99 0.00 -100.00%
EPS 38.68 28.98 19.68 10.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 0.00 2.46 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 249,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 76.45 56.90 37.83 17.88 0.00 -100.00%
EPS 21.63 16.21 11.00 5.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1184 0.00 1.3747 1.1179 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 11.83 14.17 0.00 0.00 0.00 -
P/RPS 8.65 13.92 0.00 0.00 0.00 -100.00%
P/EPS 30.58 48.89 0.00 0.00 0.00 -100.00%
EY 3.27 2.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.92 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/08/00 - - - - -
Price 7.23 0.00 0.00 0.00 0.00 -
P/RPS 5.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.69 0.00 0.00 0.00 0.00 -100.00%
EY 5.35 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.62 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment