[PTT] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -1.76%
YoY- 381.23%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 354,098 325,106 263,517 227,276 200,310 163,415 171,179 62.13%
PBT 33,042 32,299 9,584 8,529 12,145 8,648 17,409 53.11%
Tax -12,273 -11,095 -8,907 -8,346 -7,535 -6,447 -5,042 80.65%
NP 20,769 21,204 677 183 4,610 2,201 12,367 41.15%
-
NP to SH 20,231 20,593 54 -218 4,204 1,592 11,705 43.87%
-
Tax Rate 37.14% 34.35% 92.94% 97.85% 62.04% 74.55% 28.96% -
Total Cost 333,329 303,902 262,840 227,093 195,700 161,214 158,812 63.70%
-
Net Worth 247,367 247,255 181,305 175,451 173,793 89,912 97,178 86.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 247,367 247,255 181,305 175,451 173,793 89,912 97,178 86.11%
NOSH 244,918 216,081 183,135 180,081 180,081 99,000 99,000 82.61%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.87% 6.52% 0.26% 0.08% 2.30% 1.35% 7.22% -
ROE 8.18% 8.33% 0.03% -0.12% 2.42% 1.77% 12.04% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 144.58 188.02 155.52 139.90 138.31 179.93 188.48 -16.16%
EPS 8.26 11.91 0.03 -0.13 2.90 1.75 12.89 -25.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.43 1.07 1.08 1.20 0.99 1.07 -3.76%
Adjusted Per Share Value based on latest NOSH - 244,918
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 144.58 132.74 107.59 92.80 81.79 66.72 69.89 62.13%
EPS 8.26 8.41 0.02 -0.09 1.72 0.65 4.78 43.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.0095 0.7403 0.7164 0.7096 0.3671 0.3968 86.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.00 2.33 1.19 1.20 1.18 1.00 1.11 -
P/RPS 0.69 1.24 0.77 0.86 0.85 0.56 0.59 10.97%
P/EPS 12.11 19.56 3,734.04 -894.25 40.65 57.05 8.61 25.45%
EY 8.26 5.11 0.03 -0.11 2.46 1.75 11.61 -20.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.63 1.11 1.11 0.98 1.01 1.04 -3.22%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 28/02/24 30/11/23 01/09/23 29/05/23 -
Price 1.04 2.12 2.18 1.18 1.12 1.05 1.05 -
P/RPS 0.72 1.13 1.40 0.84 0.81 0.58 0.56 18.18%
P/EPS 12.59 17.80 6,840.52 -879.34 38.58 59.90 8.15 33.52%
EY 7.94 5.62 0.01 -0.11 2.59 1.67 12.27 -25.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.48 2.04 1.09 0.93 1.06 0.98 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment