[PTT] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 6.4%
YoY- 95.7%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 227,276 200,310 163,415 171,179 158,960 134,786 125,555 48.36%
PBT 8,529 12,145 8,648 17,409 14,999 10,055 11,701 -18.95%
Tax -8,346 -7,535 -6,447 -5,042 -3,756 -2,294 -2,296 135.85%
NP 183 4,610 2,201 12,367 11,243 7,761 9,405 -92.71%
-
NP to SH -218 4,204 1,592 11,705 11,001 7,197 8,415 -
-
Tax Rate 97.85% 62.04% 74.55% 28.96% 25.04% 22.81% 19.62% -
Total Cost 227,093 195,700 161,214 158,812 147,717 127,025 116,150 56.16%
-
Net Worth 175,451 173,793 89,912 97,178 84,599 79,199 78,264 71.03%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 175,451 173,793 89,912 97,178 84,599 79,199 78,264 71.03%
NOSH 180,081 180,081 99,000 99,000 90,000 90,000 90,000 58.58%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.08% 2.30% 1.35% 7.22% 7.07% 5.76% 7.49% -
ROE -0.12% 2.42% 1.77% 12.04% 13.00% 9.09% 10.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 139.90 138.31 179.93 188.48 176.62 149.76 155.61 -6.83%
EPS -0.13 2.90 1.75 12.89 12.22 8.00 10.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.20 0.99 1.07 0.94 0.88 0.97 7.40%
Adjusted Per Share Value based on latest NOSH - 99,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.59 46.35 37.81 39.61 36.78 31.19 29.05 48.37%
EPS -0.05 0.97 0.37 2.71 2.55 1.67 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.406 0.4021 0.2081 0.2249 0.1958 0.1833 0.1811 71.04%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.20 1.18 1.00 1.11 1.09 1.03 0.925 -
P/RPS 0.86 0.85 0.56 0.59 0.62 0.69 0.59 28.46%
P/EPS -894.25 40.65 57.05 8.61 8.92 12.88 8.87 -
EY -0.11 2.46 1.75 11.61 11.21 7.76 11.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.98 1.01 1.04 1.16 1.17 0.95 10.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 30/11/23 01/09/23 29/05/23 22/02/23 23/11/22 29/08/22 -
Price 1.18 1.12 1.05 1.05 1.16 1.02 1.08 -
P/RPS 0.84 0.81 0.58 0.56 0.66 0.68 0.69 13.97%
P/EPS -879.34 38.58 59.90 8.15 9.49 12.76 10.36 -
EY -0.11 2.59 1.67 12.27 10.54 7.84 9.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.93 1.06 0.98 1.23 1.16 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment