[CME] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -25.85%
YoY- -133.32%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 14,162 10,573 10,808 11,220 15,175 29,964 36,567 -46.96%
PBT -392 -529 -198 -1,341 -1,037 -918 -1,007 -46.77%
Tax 184 184 184 -139 -139 -139 -139 -
NP -208 -345 -14 -1,480 -1,176 -1,057 -1,146 -68.04%
-
NP to SH -208 -345 -14 -1,480 -1,176 -1,057 -1,146 -68.04%
-
Tax Rate - - - - - - - -
Total Cost 14,370 10,918 10,822 12,700 16,351 31,021 37,713 -47.53%
-
Net Worth 43,609 40,669 39,124 39,406 47,520 40,837 3,865 405.29%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 43,609 40,669 39,124 39,406 47,520 40,837 3,865 405.29%
NOSH 445,000 415,000 399,230 406,250 480,000 412,500 39,444 405.25%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1.47% -3.26% -0.13% -13.19% -7.75% -3.53% -3.13% -
ROE -0.48% -0.85% -0.04% -3.76% -2.47% -2.59% -29.65% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.18 2.55 2.71 2.76 3.16 7.26 92.71 -89.50%
EPS -0.05 -0.08 0.00 -0.36 -0.24 -0.26 -2.91 -93.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.098 0.098 0.097 0.099 0.099 0.098 0.00%
Adjusted Per Share Value based on latest NOSH - 406,250
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.35 1.01 1.03 1.07 1.45 2.86 3.49 -47.00%
EPS -0.02 -0.03 0.00 -0.14 -0.11 -0.10 -0.11 -68.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.0388 0.0373 0.0376 0.0453 0.039 0.0037 404.10%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.06 0.06 0.07 0.08 0.05 0.06 -
P/RPS 1.57 2.36 2.22 2.53 2.53 0.69 0.06 786.67%
P/EPS -106.97 -72.17 -1,710.99 -19.21 -32.65 -19.51 -2.07 1297.43%
EY -0.93 -1.39 -0.06 -5.20 -3.06 -5.12 -48.42 -92.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.61 0.72 0.81 0.51 0.61 -11.28%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 27/05/10 25/02/10 24/11/09 28/08/09 27/05/09 25/02/09 -
Price 0.05 0.06 0.06 0.06 0.07 0.08 0.06 -
P/RPS 1.57 2.36 2.22 2.17 2.21 1.10 0.06 786.67%
P/EPS -106.97 -72.17 -1,710.99 -16.47 -28.57 -31.22 -2.07 1297.43%
EY -0.93 -1.39 -0.06 -6.07 -3.50 -3.20 -48.42 -92.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.61 0.62 0.71 0.81 0.61 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment