[SEEHUP] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 11727.72%
YoY- 4673.98%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 83,922 82,119 81,461 85,155 87,914 87,516 87,829 -2.98%
PBT 11,801 11,873 11,996 13,609 1,514 1,753 2,218 203.84%
Tax -132 -202 -322 -1,547 -974 -992 -1,195 -76.88%
NP 11,669 11,671 11,674 12,062 540 761 1,023 404.48%
-
NP to SH 11,475 11,253 11,336 11,744 -101 259 406 822.23%
-
Tax Rate 1.12% 1.70% 2.68% 11.37% 64.33% 56.59% 53.88% -
Total Cost 72,253 70,448 69,787 73,093 87,374 86,755 86,806 -11.48%
-
Net Worth 68,315 68,062 73,548 71,052 59,056 59,488 59,014 10.21%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 2,507 2,507 2,507 - - - - -
Div Payout % 21.85% 22.28% 22.12% - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 68,315 68,062 73,548 71,052 59,056 59,488 59,014 10.21%
NOSH 51,959 51,739 55,714 51,279 51,020 51,666 51,379 0.74%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 13.90% 14.21% 14.33% 14.16% 0.61% 0.87% 1.16% -
ROE 16.80% 16.53% 15.41% 16.53% -0.17% 0.44% 0.69% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 161.52 158.72 146.21 166.06 172.31 169.39 170.94 -3.69%
EPS 22.08 21.75 20.35 22.90 -0.20 0.50 0.79 815.40%
DPS 4.83 4.85 4.50 0.00 0.00 0.00 0.00 -
NAPS 1.3148 1.3155 1.3201 1.3856 1.1575 1.1514 1.1486 9.40%
Adjusted Per Share Value based on latest NOSH - 51,279
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 103.82 101.59 100.78 105.35 108.76 108.27 108.65 -2.97%
EPS 14.20 13.92 14.02 14.53 -0.12 0.32 0.50 825.19%
DPS 3.10 3.10 3.10 0.00 0.00 0.00 0.00 -
NAPS 0.8451 0.842 0.9099 0.879 0.7306 0.7359 0.7301 10.21%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.00 1.12 1.12 1.15 1.08 1.08 0.91 -
P/RPS 0.62 0.71 0.77 0.69 0.63 0.64 0.53 10.99%
P/EPS 4.53 5.15 5.50 5.02 -545.56 215.44 115.16 -88.36%
EY 22.08 19.42 18.17 19.91 -0.18 0.46 0.87 758.54%
DY 4.83 4.33 4.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.85 0.85 0.83 0.93 0.94 0.79 -2.54%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 1.04 1.04 1.02 1.25 1.13 1.05 1.15 -
P/RPS 0.64 0.66 0.70 0.75 0.66 0.62 0.67 -2.99%
P/EPS 4.71 4.78 5.01 5.46 -570.82 209.46 145.53 -89.78%
EY 21.24 20.91 19.95 18.32 -0.18 0.48 0.69 876.09%
DY 4.64 4.66 4.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.77 0.90 0.98 0.91 1.00 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment