[SEEHUP] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -139.0%
YoY- -117.81%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 82,119 81,461 85,155 87,914 87,516 87,829 83,379 -1.01%
PBT 11,873 11,996 13,609 1,514 1,753 2,218 1,708 264.66%
Tax -202 -322 -1,547 -974 -992 -1,195 -913 -63.45%
NP 11,671 11,674 12,062 540 761 1,023 795 500.53%
-
NP to SH 11,253 11,336 11,744 -101 259 406 246 1182.03%
-
Tax Rate 1.70% 2.68% 11.37% 64.33% 56.59% 53.88% 53.45% -
Total Cost 70,448 69,787 73,093 87,374 86,755 86,806 82,584 -10.06%
-
Net Worth 68,062 73,548 71,052 59,056 59,488 59,014 58,527 10.59%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 2,507 2,507 - - - - - -
Div Payout % 22.28% 22.12% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 68,062 73,548 71,052 59,056 59,488 59,014 58,527 10.59%
NOSH 51,739 55,714 51,279 51,020 51,666 51,379 51,071 0.87%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 14.21% 14.33% 14.16% 0.61% 0.87% 1.16% 0.95% -
ROE 16.53% 15.41% 16.53% -0.17% 0.44% 0.69% 0.42% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 158.72 146.21 166.06 172.31 169.39 170.94 163.26 -1.86%
EPS 21.75 20.35 22.90 -0.20 0.50 0.79 0.48 1173.95%
DPS 4.85 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3155 1.3201 1.3856 1.1575 1.1514 1.1486 1.146 9.64%
Adjusted Per Share Value based on latest NOSH - 51,020
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 101.59 100.78 105.35 108.76 108.27 108.65 103.15 -1.01%
EPS 13.92 14.02 14.53 -0.12 0.32 0.50 0.30 1194.27%
DPS 3.10 3.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.842 0.9099 0.879 0.7306 0.7359 0.7301 0.7241 10.58%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.12 1.12 1.15 1.08 1.08 0.91 0.72 -
P/RPS 0.71 0.77 0.69 0.63 0.64 0.53 0.44 37.61%
P/EPS 5.15 5.50 5.02 -545.56 215.44 115.16 149.48 -89.43%
EY 19.42 18.17 19.91 -0.18 0.46 0.87 0.67 845.52%
DY 4.33 4.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.83 0.93 0.94 0.79 0.63 22.12%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.04 1.02 1.25 1.13 1.05 1.15 0.995 -
P/RPS 0.66 0.70 0.75 0.66 0.62 0.67 0.61 5.39%
P/EPS 4.78 5.01 5.46 -570.82 209.46 145.53 206.57 -91.89%
EY 20.91 19.95 18.32 -0.18 0.48 0.69 0.48 1140.91%
DY 4.66 4.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.90 0.98 0.91 1.00 0.87 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment