[SEEHUP] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -13.4%
YoY- -0.8%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 79,620 86,259 95,564 96,168 95,306 96,962 96,758 -12.15%
PBT -8,846 -9,708 -7,371 -4,922 -4,274 -4,324 -4,367 59.88%
Tax -727 -547 -476 -27 -283 -295 -464 34.78%
NP -9,573 -10,255 -7,847 -4,949 -4,557 -4,619 -4,831 57.56%
-
NP to SH -7,936 -8,489 -6,618 -3,393 -2,992 -3,073 -3,561 70.36%
-
Tax Rate - - - - - - - -
Total Cost 89,193 96,514 103,411 101,117 99,863 101,581 101,589 -8.28%
-
Net Worth 72,111 72,431 75,343 79,059 80,080 80,949 82,991 -8.91%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 1,447 1,447 1,447 1,447 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 72,111 72,431 75,343 79,059 80,080 80,949 82,991 -8.91%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -12.02% -11.89% -8.21% -5.15% -4.78% -4.76% -4.99% -
ROE -11.01% -11.72% -8.78% -4.29% -3.74% -3.80% -4.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 99.46 107.75 118.82 119.57 118.50 120.56 120.31 -11.88%
EPS -9.91 -10.60 -8.23 -4.22 -3.72 -3.82 -4.43 70.79%
DPS 0.00 0.00 0.00 1.80 1.80 1.80 1.80 -
NAPS 0.9008 0.9048 0.9368 0.983 0.9957 1.0065 1.0319 -8.63%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 98.50 106.71 118.22 118.97 117.90 119.95 119.70 -12.15%
EPS -9.82 -10.50 -8.19 -4.20 -3.70 -3.80 -4.41 70.27%
DPS 0.00 0.00 0.00 1.79 1.79 1.79 1.79 -
NAPS 0.8921 0.8961 0.9321 0.9781 0.9907 1.0014 1.0267 -8.91%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.70 0.82 0.84 1.00 0.86 0.85 0.91 -
P/RPS 0.70 0.76 0.71 0.84 0.73 0.71 0.76 -5.32%
P/EPS -7.06 -7.73 -10.21 -23.70 -23.12 -22.25 -20.55 -50.85%
EY -14.16 -12.93 -9.80 -4.22 -4.33 -4.50 -4.87 103.31%
DY 0.00 0.00 0.00 1.80 2.09 2.12 1.98 -
P/NAPS 0.78 0.91 0.90 1.02 0.86 0.84 0.88 -7.70%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 26/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.90 0.71 0.82 0.84 0.90 0.88 0.88 -
P/RPS 0.90 0.66 0.69 0.70 0.76 0.73 0.73 14.93%
P/EPS -9.08 -6.70 -9.97 -19.91 -24.19 -23.03 -19.88 -40.60%
EY -11.01 -14.94 -10.03 -5.02 -4.13 -4.34 -5.03 68.34%
DY 0.00 0.00 0.00 2.14 2.00 2.05 2.05 -
P/NAPS 1.00 0.78 0.88 0.85 0.90 0.87 0.85 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment