[AASIA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -21.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 68,117 88,461 86,919 95,235 95,675 92,503 103,512 0.42%
PBT -827 2,977 9,993 11,898 14,689 17,081 15,306 -
Tax 3,716 799 -2,514 -2,305 -2,491 -3,564 -4,432 -
NP 2,889 3,776 7,479 9,593 12,198 13,517 10,874 1.35%
-
NP to SH 354 3,776 7,479 9,593 12,198 13,517 10,874 3.53%
-
Tax Rate - -26.84% 25.16% 19.37% 16.96% 20.87% 28.96% -
Total Cost 65,228 84,685 79,440 85,642 83,477 78,986 92,638 0.35%
-
Net Worth 121,996 84,937 95,114 92,868 96,360 94,821 82,900 -0.39%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,705 2,705 - - - 2,005 2,005 -0.30%
Div Payout % 764.12% 71.64% - - - 14.84% 18.44% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 121,996 84,937 95,114 92,868 96,360 94,821 82,900 -0.39%
NOSH 79,218 54,100 52,260 38,857 40,318 40,178 41,450 -0.65%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.24% 4.27% 8.60% 10.07% 12.75% 14.61% 10.51% -
ROE 0.29% 4.45% 7.86% 10.33% 12.66% 14.26% 13.12% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 85.99 163.51 166.32 245.09 237.30 230.23 249.73 1.08%
EPS 0.45 6.98 14.31 24.69 30.25 33.64 26.23 4.21%
DPS 3.41 5.00 0.00 0.00 0.00 4.99 4.84 0.35%
NAPS 1.54 1.57 1.82 2.39 2.39 2.36 2.00 0.26%
Adjusted Per Share Value based on latest NOSH - 38,857
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.84 12.78 12.55 13.76 13.82 13.36 14.95 0.42%
EPS 0.05 0.55 1.08 1.39 1.76 1.95 1.57 3.55%
DPS 0.39 0.39 0.00 0.00 0.00 0.29 0.29 -0.30%
NAPS 0.1762 0.1227 0.1374 0.1341 0.1392 0.137 0.1197 -0.39%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.14 1.30 1.90 4.50 5.70 0.00 0.00 -
P/RPS 1.33 0.80 1.14 1.84 2.40 0.00 0.00 -100.00%
P/EPS 255.11 18.63 13.28 18.23 18.84 0.00 0.00 -100.00%
EY 0.39 5.37 7.53 5.49 5.31 0.00 0.00 -100.00%
DY 3.00 3.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.83 1.04 1.88 2.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 05/12/00 29/08/00 - - - -
Price 1.32 1.28 1.48 2.70 0.00 0.00 0.00 -
P/RPS 1.54 0.78 0.89 1.10 0.00 0.00 0.00 -100.00%
P/EPS 295.39 18.34 10.34 10.94 0.00 0.00 0.00 -100.00%
EY 0.34 5.45 9.67 9.14 0.00 0.00 0.00 -100.00%
DY 2.59 3.91 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.82 0.81 1.13 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment