[YONGTAI] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 47.76%
YoY- 40.12%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 74,908 85,744 121,869 146,678 128,331 116,311 71,780 2.87%
PBT -25,484 -24,966 -15,784 -128,686 -260,244 -344,160 -352,449 -82.56%
Tax -5,939 -5,070 -6,114 -3,790 2,796 956 1,924 -
NP -31,423 -30,036 -21,898 -132,476 -257,448 -343,204 -350,525 -79.88%
-
NP to SH -31,277 -29,803 -21,671 -132,440 -253,508 -339,301 -346,673 -79.79%
-
Tax Rate - - - - - - - -
Total Cost 106,331 115,780 143,767 279,154 385,779 459,515 422,305 -60.02%
-
Net Worth 253,338 253,338 257,117 283,572 283,572 237,426 280,385 -6.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 253,338 253,338 257,117 283,572 283,572 237,426 280,385 -6.52%
NOSH 378,117 378,117 378,117 378,097 378,097 378,097 1,418,582 -58.48%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -41.95% -35.03% -17.97% -90.32% -200.61% -295.07% -488.33% -
ROE -12.35% -11.76% -8.43% -46.70% -89.40% -142.91% -123.64% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 19.81 22.68 32.23 38.79 33.94 36.74 5.12 145.85%
EPS -8.27 -7.88 -5.73 -35.03 -67.05 -107.18 -24.73 -51.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 0.68 0.75 0.75 0.75 0.20 123.39%
Adjusted Per Share Value based on latest NOSH - 378,097
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.47 20.00 28.43 34.21 29.93 27.13 16.74 2.87%
EPS -7.30 -6.95 -5.05 -30.89 -59.13 -79.14 -80.86 -79.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5909 0.5909 0.5997 0.6614 0.6614 0.5538 0.654 -6.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.295 0.395 0.425 0.19 0.20 0.22 0.09 -
P/RPS 1.49 1.74 1.32 0.49 0.59 0.60 1.76 -10.48%
P/EPS -3.57 -5.01 -7.42 -0.54 -0.30 -0.21 -0.36 359.65%
EY -28.04 -19.95 -13.49 -184.36 -335.24 -487.19 -274.76 -78.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.63 0.25 0.27 0.29 0.45 -1.48%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 23/11/23 24/08/23 26/05/23 28/02/23 23/11/22 26/08/22 -
Price 0.26 0.30 0.37 0.42 0.20 0.20 0.26 -
P/RPS 1.31 1.32 1.15 1.08 0.59 0.54 5.08 -59.38%
P/EPS -3.14 -3.81 -6.46 -1.20 -0.30 -0.19 -1.05 107.15%
EY -31.81 -26.27 -15.49 -83.40 -335.24 -535.91 -95.11 -51.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.54 0.56 0.27 0.27 1.30 -55.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment