[SEACERA] QoQ TTM Result on 30-Jun-2022 [#4]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -39.31%
YoY- -6.49%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 54,943 58,024 72,271 70,302 55,970 41,038 14,696 141.07%
PBT 7,663 8,192 8,142 6,881 11,266 9,272 7,597 0.57%
Tax -95 22 -33 -182 -228 -46 -12 297.71%
NP 7,568 8,214 8,109 6,699 11,038 9,226 7,585 -0.14%
-
NP to SH 7,568 8,214 8,109 6,699 11,038 9,226 7,585 -0.14%
-
Tax Rate 1.24% -0.27% 0.41% 2.64% 2.02% 0.50% 0.16% -
Total Cost 47,375 49,810 64,162 63,603 44,932 31,812 7,111 254.47%
-
Net Worth 715,479 709,258 709,258 715,479 710,544 710,544 704,522 1.03%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 715,479 709,258 709,258 715,479 710,544 710,544 704,522 1.03%
NOSH 622,156 622,156 622,156 622,156 622,156 602,156 602,156 2.20%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.77% 14.16% 11.22% 9.53% 19.72% 22.48% 51.61% -
ROE 1.06% 1.16% 1.14% 0.94% 1.55% 1.30% 1.08% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.83 9.33 11.62 11.30 9.29 6.82 2.44 135.89%
EPS 1.22 1.32 1.30 1.08 1.83 1.53 1.26 -2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.14 1.15 1.18 1.18 1.17 -1.14%
Adjusted Per Share Value based on latest NOSH - 622,156
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.83 9.33 11.62 11.30 9.00 6.60 2.36 141.20%
EPS 1.22 1.32 1.30 1.08 1.77 1.48 1.22 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.14 1.15 1.1421 1.1421 1.1324 1.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.19 0.16 0.17 0.17 0.18 0.21 0.18 -
P/RPS 2.15 1.72 1.46 1.50 1.94 3.08 7.38 -56.08%
P/EPS 15.62 12.12 13.04 15.79 9.82 13.71 14.29 6.11%
EY 6.40 8.25 7.67 6.33 10.18 7.30 7.00 -5.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.15 0.15 0.15 0.18 0.15 8.71%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 20/02/23 24/11/22 30/08/22 31/05/22 31/01/22 24/11/21 -
Price 0.165 0.165 0.17 0.18 0.18 0.195 0.19 -
P/RPS 1.87 1.77 1.46 1.59 1.94 2.86 7.79 -61.40%
P/EPS 13.56 12.50 13.04 16.72 9.82 12.73 15.08 -6.84%
EY 7.37 8.00 7.67 5.98 10.18 7.86 6.63 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.16 0.15 0.17 0.16 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment