[KPPROP] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 86.0%
YoY- 90.86%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 21,061 18,057 18,765 21,773 24,673 29,373 31,324 -23.30%
PBT 336 -720 -577 -33 26 624 -820 -
Tax -268 -159 -481 -505 -3,868 -4,412 -4,908 -85.68%
NP 68 -879 -1,058 -538 -3,842 -3,788 -5,728 -
-
NP to SH 68 -879 -1,058 -538 -3,842 -3,788 -5,755 -
-
Tax Rate 79.76% - - - 14,876.92% 707.05% - -
Total Cost 20,993 18,936 19,823 22,311 28,515 33,161 37,052 -31.59%
-
Net Worth 37,014 35,548 33,015 36,760 4,459,200 37,111 39,437 -4.15%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 37,014 35,548 33,015 36,760 4,459,200 37,111 39,437 -4.15%
NOSH 398,000 392,800 355,000 393,999 480,000 400,344 419,999 -3.53%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.32% -4.87% -5.64% -2.47% -15.57% -12.90% -18.29% -
ROE 0.18% -2.47% -3.20% -1.46% -0.09% -10.21% -14.59% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.29 4.60 5.29 5.53 5.14 7.34 7.46 -20.52%
EPS 0.02 -0.22 -0.30 -0.14 -0.80 -0.95 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.0905 0.093 0.0933 9.29 0.0927 0.0939 -0.64%
Adjusted Per Share Value based on latest NOSH - 393,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.92 3.36 3.49 4.05 4.59 5.46 5.82 -23.21%
EPS 0.01 -0.16 -0.20 -0.10 -0.71 -0.70 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0661 0.0614 0.0683 8.2904 0.069 0.0733 -4.14%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.04 0.05 0.05 0.05 0.05 0.04 0.03 -
P/RPS 0.76 1.09 0.95 0.90 0.97 0.55 0.40 53.58%
P/EPS 234.12 -22.34 -16.78 -36.62 -6.25 -4.23 -2.19 -
EY 0.43 -4.48 -5.96 -2.73 -16.01 -23.65 -45.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.55 0.54 0.54 0.01 0.43 0.32 21.83%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 25/02/10 20/11/09 27/08/09 27/05/09 27/02/09 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.04 -
P/RPS 0.94 1.09 0.95 0.90 0.97 0.68 0.54 44.85%
P/EPS 292.65 -22.34 -16.78 -36.62 -6.25 -5.28 -2.92 -
EY 0.34 -4.48 -5.96 -2.73 -16.01 -18.92 -34.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.54 0.54 0.01 0.54 0.43 16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment