[TAWIN] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 34.58%
YoY- -154.23%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 122,283 124,675 116,760 107,113 93,457 81,411 86,785 25.71%
PBT 2,153 2,283 1,549 -1,198 -2,978 -3,649 -26 -
Tax -1,052 -1,440 -2,143 -1,114 -556 108 896 -
NP 1,101 843 -594 -2,312 -3,534 -3,541 870 17.01%
-
NP to SH 1,101 843 -594 -2,312 -3,534 -3,662 749 29.31%
-
Tax Rate 48.86% 63.07% 138.35% - - - - -
Total Cost 121,182 123,832 117,354 109,425 96,991 84,952 85,915 25.79%
-
Net Worth 56,525 39,963 40,000 40,021 40,070 56,817 58,699 -2.48%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 56,525 39,963 40,000 40,021 40,070 56,817 58,699 -2.48%
NOSH 40,151 39,963 40,000 40,021 40,070 39,956 40,000 0.25%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.90% 0.68% -0.51% -2.16% -3.78% -4.35% 1.00% -
ROE 1.95% 2.11% -1.49% -5.78% -8.82% -6.45% 1.28% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 304.55 311.97 291.90 267.64 233.23 203.75 216.96 25.39%
EPS 2.74 2.11 -1.49 -5.78 -8.82 -9.17 1.87 29.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4078 1.00 1.00 1.00 1.00 1.422 1.4675 -2.73%
Adjusted Per Share Value based on latest NOSH - 40,021
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 3.44 3.50 3.28 3.01 2.63 2.29 2.44 25.75%
EPS 0.03 0.02 -0.02 -0.06 -0.10 -0.10 0.02 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0159 0.0112 0.0112 0.0112 0.0113 0.016 0.0165 -2.44%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.30 1.37 1.36 1.41 1.62 2.80 1.30 -
P/RPS 0.43 0.44 0.47 0.53 0.69 1.37 0.60 -19.93%
P/EPS 47.41 64.95 -91.58 -24.41 -18.37 -30.55 69.43 -22.47%
EY 2.11 1.54 -1.09 -4.10 -5.44 -3.27 1.44 29.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.37 1.36 1.41 1.62 1.97 0.89 2.23%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 27/02/03 22/11/02 28/08/02 29/05/02 12/03/02 20/11/01 -
Price 1.73 1.36 1.49 1.46 1.52 1.72 1.49 -
P/RPS 0.57 0.44 0.51 0.55 0.65 0.84 0.69 -11.96%
P/EPS 63.09 64.47 -100.34 -25.27 -17.23 -18.77 79.57 -14.34%
EY 1.59 1.55 -1.00 -3.96 -5.80 -5.33 1.26 16.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.36 1.49 1.46 1.52 1.21 1.02 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment