[HLSCORP] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 231,026 169,290 93,488 39,045 958.72%
PBT 12,934 8,998 4,127 1,015 2830.82%
Tax -7,069 -4,913 -2,243 -772 1790.13%
NP 5,865 4,085 1,884 243 6741.78%
-
NP to SH 5,865 4,085 1,884 243 6741.78%
-
Tax Rate 54.65% 54.60% 54.35% 76.06% -
Total Cost 225,161 165,205 91,604 38,802 931.70%
-
Net Worth 65,325 48,724 43,555 42,448 77.21%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,325 48,724 43,555 42,448 77.21%
NOSH 43,842 33,603 30,672 30,759 60.06%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.54% 2.41% 2.02% 0.62% -
ROE 8.98% 8.38% 4.33% 0.57% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 526.95 503.79 304.79 126.94 561.42%
EPS 13.38 12.16 6.14 0.79 4175.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.45 1.42 1.38 10.71%
Adjusted Per Share Value based on latest NOSH - 30,759
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 253.86 186.02 102.73 42.90 958.85%
EPS 6.44 4.49 2.07 0.27 6635.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7178 0.5354 0.4786 0.4664 77.22%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 - - -
Price 1.06 1.72 0.00 0.00 -
P/RPS 0.20 0.34 0.00 0.00 -
P/EPS 7.92 14.15 0.00 0.00 -
EY 12.62 7.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 - - - -
Price 0.84 0.00 0.00 0.00 -
P/RPS 0.16 0.00 0.00 0.00 -
P/EPS 6.28 0.00 0.00 0.00 -
EY 15.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment