[OFI] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
09-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 74,342 54,449 35,702 16,423 0 -
PBT 11,948 9,176 6,418 3,010 0 -
Tax -3,143 -1,551 -1,180 -768 0 -
NP 8,805 7,625 5,238 2,242 0 -
-
NP to SH 8,805 7,625 5,238 2,242 0 -
-
Tax Rate 26.31% 16.90% 18.39% 25.51% - -
Total Cost 65,537 46,824 30,464 14,181 0 -
-
Net Worth 62,540 64,051 66,767 54,283 0 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 62,540 64,051 66,767 54,283 0 -
NOSH 39,333 39,783 42,799 37,180 0 -
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.84% 14.00% 14.67% 13.65% 0.00% -
ROE 14.08% 11.90% 7.85% 4.13% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 189.01 136.86 83.42 44.17 0.00 -
EPS 22.39 19.17 12.24 6.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.61 1.56 1.46 1.39 14.38%
Adjusted Per Share Value based on latest NOSH - 37,180
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.86 22.60 14.82 6.82 0.00 -
EPS 3.65 3.16 2.17 0.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2596 0.2658 0.2771 0.2253 1.39 -81.32%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 - - -
Price 1.68 2.15 2.30 0.00 0.00 -
P/RPS 0.89 1.57 2.76 0.00 0.00 -
P/EPS 7.50 11.22 18.79 0.00 0.00 -
EY 13.32 8.91 5.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.34 1.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 25/05/01 - - - - -
Price 1.49 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 -
P/EPS 6.66 0.00 0.00 0.00 0.00 -
EY 15.02 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment