[ACME] QoQ TTM Result on 30-Apr-2010 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -29.97%
YoY- -80.26%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 55,078 60,230 64,202 62,360 64,717 56,901 69,118 -14.01%
PBT 668 2,177 3,578 4,631 6,703 16,659 17,721 -88.69%
Tax -633 -726 -1,205 -1,680 -2,489 -1,878 -2,112 -55.11%
NP 35 1,451 2,373 2,951 4,214 14,781 15,609 -98.26%
-
NP to SH 35 1,451 2,373 2,951 4,214 14,781 15,609 -98.26%
-
Tax Rate 94.76% 33.35% 33.68% 36.28% 37.13% 11.27% 11.92% -
Total Cost 55,043 58,779 61,829 59,409 60,503 42,120 53,509 1.89%
-
Net Worth 56,598 59,286 74,143 71,966 71,474 71,192 69,638 -12.87%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 56,598 59,286 74,143 71,966 71,474 71,192 69,638 -12.87%
NOSH 209,082 207,586 223,999 218,412 221,282 217,714 217,619 -2.62%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 0.06% 2.41% 3.70% 4.73% 6.51% 25.98% 22.58% -
ROE 0.06% 2.45% 3.20% 4.10% 5.90% 20.76% 22.41% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 26.34 29.01 28.66 28.55 29.25 26.14 31.76 -11.69%
EPS 0.02 0.70 1.06 1.35 1.90 6.79 7.17 -97.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2707 0.2856 0.331 0.3295 0.323 0.327 0.32 -10.52%
Adjusted Per Share Value based on latest NOSH - 218,412
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 14.99 16.39 17.47 16.97 17.61 15.48 18.81 -14.00%
EPS 0.01 0.39 0.65 0.80 1.15 4.02 4.25 -98.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.1613 0.2017 0.1958 0.1945 0.1937 0.1895 -12.88%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 1.04 2.55 1.50 1.68 1.28 0.86 0.85 -
P/RPS 3.95 8.79 5.23 5.88 4.38 3.29 2.68 29.41%
P/EPS 6,212.74 364.81 141.59 124.34 67.21 12.67 11.85 6328.20%
EY 0.02 0.27 0.71 0.80 1.49 7.89 8.44 -98.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 8.93 4.53 5.10 3.96 2.63 2.66 27.64%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 22/12/09 29/09/09 -
Price 1.00 1.51 2.28 1.63 1.57 1.31 0.89 -
P/RPS 3.80 5.20 7.95 5.71 5.37 5.01 2.80 22.51%
P/EPS 5,973.79 216.03 215.22 120.64 82.44 19.30 12.41 5973.41%
EY 0.02 0.46 0.46 0.83 1.21 5.18 8.06 -98.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 5.29 6.89 4.95 4.86 4.01 2.78 20.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment