[ACME] YoY Annualized Quarter Result on 30-Apr-2010 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 29.57%
YoY- -47.86%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
Revenue 10,324 28,308 59,656 51,300 60,728 88,224 58,032 -27.65%
PBT -1,524 2,052 436 7,104 15,392 4,800 672 -
Tax -120 -648 -108 -1,600 -4,836 -1,640 -660 -27.35%
NP -1,644 1,404 328 5,504 10,556 3,160 12 -
-
NP to SH -1,644 1,404 328 5,504 10,556 3,160 12 -
-
Tax Rate - 31.58% 24.77% 22.52% 31.42% 34.17% 98.21% -
Total Cost 11,968 26,904 59,328 45,796 50,172 85,064 58,020 -25.61%
-
Net Worth 49,957 50,151 55,596 71,966 68,875 50,316 33,600 7.71%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
Net Worth 49,957 50,151 55,596 71,966 68,875 50,316 33,600 7.71%
NOSH 205,499 206,470 205,000 218,412 218,099 202,564 30,000 43.43%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
NP Margin -15.92% 4.96% 0.55% 10.73% 17.38% 3.58% 0.02% -
ROE -3.29% 2.80% 0.59% 7.65% 15.33% 6.28% 0.04% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
RPS 5.02 13.71 29.10 23.49 27.84 43.55 193.44 -49.56%
EPS -0.80 0.68 0.16 2.52 4.84 1.56 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2431 0.2429 0.2712 0.3295 0.3158 0.2484 1.12 -24.90%
Adjusted Per Share Value based on latest NOSH - 218,412
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
RPS 2.81 7.70 16.23 13.96 16.52 24.00 15.79 -27.64%
EPS -0.45 0.38 0.09 1.50 2.87 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1359 0.1365 0.1513 0.1958 0.1874 0.1369 0.0914 7.71%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 31/12/07 -
Price 0.225 0.26 0.98 1.68 0.89 1.06 1.25 -
P/RPS 4.48 1.90 3.37 7.15 3.20 2.43 0.65 43.60%
P/EPS -28.13 38.24 612.50 66.67 18.39 67.95 3,125.00 -
EY -3.56 2.62 0.16 1.50 5.44 1.47 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.07 3.61 5.10 2.82 4.27 1.12 -3.42%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 CAGR
Date 26/06/13 28/06/12 30/06/11 30/06/10 22/06/09 25/06/08 26/02/08 -
Price 0.29 0.30 1.01 1.63 0.79 1.02 1.11 -
P/RPS 5.77 2.19 3.47 6.94 2.84 2.34 0.57 54.33%
P/EPS -36.25 44.12 631.25 64.68 16.32 65.38 2,775.00 -
EY -2.76 2.27 0.16 1.55 6.13 1.53 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.24 3.72 4.95 2.50 4.11 0.99 3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment