[PWF] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -47.49%
YoY- -57.13%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 344,428 350,685 345,186 328,675 323,070 312,295 306,470 8.05%
PBT 1,946 3,987 2,749 4,970 6,889 8,710 7,229 -58.14%
Tax -955 -784 187 -1,306 -1,197 -3,799 -2,659 -49.31%
NP 991 3,203 2,936 3,664 5,692 4,911 4,570 -63.73%
-
NP to SH 1,018 3,031 2,077 2,751 5,239 4,247 5,242 -66.29%
-
Tax Rate 49.08% 19.66% -6.80% 26.28% 17.38% 43.62% 36.78% -
Total Cost 343,437 347,482 342,250 325,011 317,378 307,384 301,900 8.93%
-
Net Worth 121,690 135,890 136,746 135,128 121,909 104,672 101,773 12.59%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 121,690 135,890 136,746 135,128 121,909 104,672 101,773 12.59%
NOSH 60,845 60,937 60,776 60,868 60,954 61,212 60,942 -0.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.29% 0.91% 0.85% 1.11% 1.76% 1.57% 1.49% -
ROE 0.84% 2.23% 1.52% 2.04% 4.30% 4.06% 5.15% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 566.07 575.48 567.96 539.98 530.02 510.18 502.89 8.17%
EPS 1.67 4.97 3.42 4.52 8.59 6.94 8.60 -66.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.23 2.25 2.22 2.00 1.71 1.67 12.71%
Adjusted Per Share Value based on latest NOSH - 60,868
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 108.36 110.33 108.60 103.40 101.64 98.25 96.42 8.05%
EPS 0.32 0.95 0.65 0.87 1.65 1.34 1.65 -66.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3828 0.4275 0.4302 0.4251 0.3835 0.3293 0.3202 12.58%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.60 0.50 0.60 0.56 0.54 0.60 0.74 -
P/RPS 0.11 0.09 0.11 0.10 0.10 0.12 0.15 -18.60%
P/EPS 35.86 10.05 17.56 12.39 6.28 8.65 8.60 157.94%
EY 2.79 9.95 5.70 8.07 15.92 11.56 11.62 -61.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.22 0.27 0.25 0.27 0.35 0.44 -22.44%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.56 0.65 0.58 0.62 0.58 0.62 0.71 -
P/RPS 0.10 0.11 0.10 0.11 0.11 0.12 0.14 -20.01%
P/EPS 33.47 13.07 16.97 13.72 6.75 8.94 8.25 153.29%
EY 2.99 7.65 5.89 7.29 14.82 11.19 12.11 -60.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.26 0.28 0.29 0.36 0.43 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment