[PWF] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 327.89%
YoY- 61.96%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 69,798 70,848 84,036 90,293 79,518 71,281 58,322 3.03%
PBT 1,629 143 -772 1,269 3,090 3,709 1,616 0.13%
Tax -3,663 -719 1,464 1,635 -967 -1,511 -408 44.14%
NP -2,034 -576 692 2,904 2,123 2,198 1,208 -
-
NP to SH -2,034 -551 580 2,593 1,601 1,754 1,208 -
-
Tax Rate 224.86% 502.80% - -128.84% 31.29% 40.74% 25.25% -
Total Cost 71,832 71,424 83,344 87,389 77,395 69,083 57,114 3.89%
-
Net Worth 127,763 129,791 121,690 121,909 60,935 104,866 60,845 13.15%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 127,763 129,791 121,690 121,909 60,935 104,866 60,845 13.15%
NOSH 60,839 61,222 60,845 60,954 60,935 60,968 60,845 -0.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -2.91% -0.81% 0.82% 3.22% 2.67% 3.08% 2.07% -
ROE -1.59% -0.42% 0.48% 2.13% 2.63% 1.67% 1.99% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 114.72 115.72 138.11 148.13 130.50 116.91 95.85 3.03%
EPS -3.40 -0.90 0.95 4.26 2.63 2.88 1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.12 2.00 2.00 1.00 1.72 1.00 13.15%
Adjusted Per Share Value based on latest NOSH - 60,954
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.96 22.29 26.44 28.41 25.02 22.43 18.35 3.03%
EPS -0.64 -0.17 0.18 0.82 0.50 0.55 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4019 0.4083 0.3828 0.3835 0.1917 0.3299 0.1914 13.15%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.51 0.49 0.60 0.54 0.57 0.60 0.79 -
P/RPS 0.44 0.42 0.43 0.36 0.44 0.51 0.82 -9.85%
P/EPS -15.25 -54.44 62.94 12.69 21.69 20.86 39.79 -
EY -6.56 -1.84 1.59 7.88 4.61 4.79 2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.30 0.27 0.57 0.35 0.79 -18.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 12/03/07 28/02/06 28/02/05 -
Price 0.47 0.44 0.56 0.58 0.61 0.68 0.69 -
P/RPS 0.41 0.38 0.41 0.39 0.47 0.58 0.72 -8.95%
P/EPS -14.06 -48.89 58.75 13.63 23.22 23.64 34.75 -
EY -7.11 -2.05 1.70 7.33 4.31 4.23 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.28 0.29 0.61 0.40 0.69 -17.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment