[NICE] QoQ TTM Result on 30-Apr-2002 [#2]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
11-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
30-Apr-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 75,133 53,818 22,238 12,236 0 -
PBT 9,440 8,389 6,707 3,005 0 -
Tax -2,623 -2,288 -1,302 -651 0 -
NP 6,817 6,101 5,405 2,354 0 -
-
NP to SH 6,817 6,101 5,405 2,354 0 -
-
Tax Rate 27.79% 27.27% 19.41% 21.66% - -
Total Cost 68,316 47,717 16,833 9,882 0 -
-
Net Worth 55,599 3,480,000 52,053 23,321 0 -
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div 278,400 278,400 - - - -
Div Payout % 4,083.91% 4,563.19% - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 55,599 3,480,000 52,053 23,321 0 -
NOSH 40,000 3,480,000 37,995 18,807 0 -
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 9.07% 11.34% 24.31% 19.24% 0.00% -
ROE 12.26% 0.18% 10.38% 10.09% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 187.83 1.55 58.53 65.06 0.00 -
EPS 17.04 0.18 14.23 12.52 0.00 -
DPS 696.00 8.00 0.00 0.00 0.00 -
NAPS 1.39 1.00 1.37 1.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,807
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 5.06 3.63 1.50 0.82 0.00 -
EPS 0.46 0.41 0.36 0.16 0.00 -
DPS 18.76 18.76 0.00 0.00 0.00 -
NAPS 0.0375 2.3452 0.0351 0.0157 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 30/01/03 31/10/02 31/07/02 - - -
Price 1.18 1.23 1.73 0.00 0.00 -
P/RPS 0.63 79.53 2.96 0.00 0.00 -
P/EPS 6.92 701.59 12.16 0.00 0.00 -
EY 14.44 0.14 8.22 0.00 0.00 -
DY 589.83 6.50 0.00 0.00 0.00 -
P/NAPS 0.85 1.23 1.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 28/03/03 - - - - -
Price 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.00 0.00 0.00 0.00 -
P/EPS 6.04 0.00 0.00 0.00 0.00 -
EY 16.55 0.00 0.00 0.00 0.00 -
DY 675.73 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment