[OKA] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
02-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 41,534 31,143 20,625 9,627 596.14%
PBT 9,254 6,740 4,843 2,265 547.60%
Tax -2,008 -1,561 -1,163 -541 470.12%
NP 7,246 5,179 3,680 1,724 572.41%
-
NP to SH 7,246 5,179 3,680 1,724 572.41%
-
Tax Rate 21.70% 23.16% 24.01% 23.89% -
Total Cost 34,288 25,964 16,945 7,903 601.35%
-
Net Worth 39,980 59,181 52,893 6,612 989.62%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 39,980 59,181 52,893 6,612 989.62%
NOSH 39,980 38,935 35,499 4,791 1570.97%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 17.45% 16.63% 17.84% 17.91% -
ROE 18.12% 8.75% 6.96% 26.07% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 103.89 79.99 58.10 200.91 -58.32%
EPS 18.12 13.30 10.37 35.98 -59.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.52 1.49 1.38 -34.78%
Adjusted Per Share Value based on latest NOSH - 4,791
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 16.93 12.69 8.40 3.92 597.12%
EPS 2.95 2.11 1.50 0.70 574.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1629 0.2412 0.2155 0.0269 991.82%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/12/02 30/09/02 28/06/02 - -
Price 1.80 1.79 2.00 0.00 -
P/RPS 1.73 2.24 3.44 0.00 -
P/EPS 9.93 13.46 19.29 0.00 -
EY 10.07 7.43 5.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.18 1.34 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/02/03 - - - -
Price 1.73 0.00 0.00 0.00 -
P/RPS 1.67 0.00 0.00 0.00 -
P/EPS 9.55 0.00 0.00 0.00 -
EY 10.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment