[OKA] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
14-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 113.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 41,222 41,534 31,143 20,625 9,627 328.19%
PBT 10,135 9,254 6,740 4,843 2,265 347.46%
Tax -1,899 -2,008 -1,561 -1,163 -541 251.01%
NP 8,236 7,246 5,179 3,680 1,724 377.72%
-
NP to SH 8,236 7,246 5,179 3,680 1,724 377.72%
-
Tax Rate 18.74% 21.70% 23.16% 24.01% 23.89% -
Total Cost 32,986 34,288 25,964 16,945 7,903 317.38%
-
Net Worth 39,985 39,980 59,181 52,893 6,612 504.73%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 3,198 - - - - -
Div Payout % 38.84% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 39,985 39,980 59,181 52,893 6,612 504.73%
NOSH 39,985 39,980 38,935 35,499 4,791 734.58%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 19.98% 17.45% 16.63% 17.84% 17.91% -
ROE 20.60% 18.12% 8.75% 6.96% 26.07% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 103.09 103.89 79.99 58.10 200.91 -48.68%
EPS 20.60 18.12 13.30 10.37 35.98 -42.74%
DPS 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.52 1.49 1.38 -27.53%
Adjusted Per Share Value based on latest NOSH - 35,499
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 16.80 16.93 12.69 8.40 3.92 328.57%
EPS 3.36 2.95 2.11 1.50 0.70 380.00%
DPS 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.1629 0.1629 0.2412 0.2155 0.0269 505.57%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 - -
Price 1.62 1.80 1.79 2.00 0.00 -
P/RPS 1.57 1.73 2.24 3.44 0.00 -
P/EPS 7.87 9.93 13.46 19.29 0.00 -
EY 12.71 10.07 7.43 5.18 0.00 -
DY 4.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.80 1.18 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 23/05/03 21/02/03 - - - -
Price 1.77 1.73 0.00 0.00 0.00 -
P/RPS 1.72 1.67 0.00 0.00 0.00 -
P/EPS 8.59 9.55 0.00 0.00 0.00 -
EY 11.64 10.48 0.00 0.00 0.00 -
DY 4.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.73 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment