[ENGKAH] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 81.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 53,239 50,389 47,541 46,833 32,163 20,396 10,406 196.61%
PBT 13,581 12,701 11,588 13,403 9,571 6,607 4,411 111.49%
Tax -3,205 -3,009 -3,147 -6,941 -6,353 -5,480 -4,412 -19.17%
NP 10,376 9,692 8,441 6,462 3,218 1,127 -1 -
-
NP to SH 10,376 10,437 9,186 7,207 3,963 1,127 -1 -
-
Tax Rate 23.60% 23.69% 27.16% 51.79% 66.38% 82.94% 100.02% -
Total Cost 42,863 40,697 39,100 40,371 28,945 19,269 10,407 156.72%
-
Net Worth 81,975 58,775 56,343 55,166 45,679 5,819 8 46812.44%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 81,975 58,775 56,343 55,166 45,679 5,819 8 46812.44%
NOSH 55,389 39,983 39,959 39,975 38,385 4,809 6 43662.57%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 19.49% 19.23% 17.76% 13.80% 10.01% 5.53% -0.01% -
ROE 12.66% 17.76% 16.30% 13.06% 8.68% 19.37% -12.19% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 96.12 126.03 118.97 117.15 83.79 424.09 150,899.08 -99.25%
EPS 18.73 26.10 22.99 18.03 10.32 23.43 -14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.41 1.38 1.19 1.21 1.19 15.63%
Adjusted Per Share Value based on latest NOSH - 39,975
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 45.07 42.66 40.25 39.65 27.23 17.27 8.81 196.60%
EPS 8.78 8.84 7.78 6.10 3.35 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.694 0.4976 0.477 0.467 0.3867 0.0493 0.0001 36088.42%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.89 2.44 1.81 1.70 1.62 0.00 0.00 -
P/RPS 3.01 1.94 1.52 1.45 1.93 0.00 0.00 -
P/EPS 15.43 9.35 7.87 9.43 15.69 0.00 0.00 -
EY 6.48 10.70 12.70 10.60 6.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.66 1.28 1.23 1.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 28/08/03 28/05/03 27/02/03 - - - -
Price 3.29 2.91 2.12 1.83 0.00 0.00 0.00 -
P/RPS 3.42 2.31 1.78 1.56 0.00 0.00 0.00 -
P/EPS 17.56 11.15 9.22 10.15 0.00 0.00 0.00 -
EY 5.69 8.97 10.84 9.85 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.98 1.50 1.33 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment