[ENGKAH] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 78,981 65,001 54,339 46,833 0 -
PBT 20,257 17,462 14,010 13,329 0 -
Tax -5,051 -3,555 -3,709 -6,824 0 -
NP 15,206 13,907 10,301 6,505 0 -
-
NP to SH 15,206 13,907 10,301 6,505 0 -
-
Tax Rate 24.93% 20.36% 26.47% 51.20% - -
Total Cost 63,775 51,094 44,038 40,328 0 -
-
Net Worth 80,605 74,229 62,006 33,900 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - 19 - -
Div Payout % - - - 0.30% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 80,605 74,229 62,006 33,900 0 -
NOSH 60,605 40,124 40,003 24,565 0 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 19.25% 21.40% 18.96% 13.89% 0.00% -
ROE 18.86% 18.74% 16.61% 19.19% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 130.32 162.00 135.83 190.64 0.00 -
EPS 25.09 34.66 25.75 26.48 0.00 -
DPS 0.00 0.00 0.00 0.08 0.00 -
NAPS 1.33 1.85 1.55 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,975
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 54.62 44.96 37.58 32.39 0.00 -
EPS 10.52 9.62 7.12 4.50 0.00 -
DPS 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.5575 0.5134 0.4288 0.2345 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 2.84 4.55 3.64 1.70 0.00 -
P/RPS 2.18 2.81 2.68 0.89 0.00 -
P/EPS 11.32 13.13 14.14 6.42 0.00 -
EY 8.83 7.62 7.07 15.58 0.00 -
DY 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 2.14 2.46 2.35 1.23 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 27/02/06 25/02/05 26/02/04 27/02/03 - -
Price 3.44 5.00 3.55 1.83 0.00 -
P/RPS 2.64 3.09 2.61 0.96 0.00 -
P/EPS 13.71 14.43 13.79 6.91 0.00 -
EY 7.29 6.93 7.25 14.47 0.00 -
DY 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 2.59 2.70 2.29 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment