[ENGKAH] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 27.46%
YoY- 918700.0%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 54,339 53,239 50,389 47,541 46,833 32,163 20,396 91.83%
PBT 14,010 13,581 12,701 11,588 13,403 9,571 6,607 64.82%
Tax -3,709 -3,205 -3,009 -3,147 -6,941 -6,353 -5,480 -22.85%
NP 10,301 10,376 9,692 8,441 6,462 3,218 1,127 335.39%
-
NP to SH 10,301 10,376 10,437 9,186 7,207 3,963 1,127 335.39%
-
Tax Rate 26.47% 23.60% 23.69% 27.16% 51.79% 66.38% 82.94% -
Total Cost 44,038 42,863 40,697 39,100 40,371 28,945 19,269 73.24%
-
Net Worth 62,019 81,975 58,775 56,343 55,166 45,679 5,819 382.22%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 62,019 81,975 58,775 56,343 55,166 45,679 5,819 382.22%
NOSH 40,012 55,389 39,983 39,959 39,975 38,385 4,809 309.02%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 18.96% 19.49% 19.23% 17.76% 13.80% 10.01% 5.53% -
ROE 16.61% 12.66% 17.76% 16.30% 13.06% 8.68% 19.37% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 135.80 96.12 126.03 118.97 117.15 83.79 424.09 -53.09%
EPS 25.74 18.73 26.10 22.99 18.03 10.32 23.43 6.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.47 1.41 1.38 1.19 1.21 17.89%
Adjusted Per Share Value based on latest NOSH - 39,959
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 46.00 45.07 42.66 40.25 39.65 27.23 17.27 91.80%
EPS 8.72 8.78 8.84 7.78 6.10 3.35 0.95 336.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.525 0.694 0.4976 0.477 0.467 0.3867 0.0493 381.95%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - -
Price 3.64 2.89 2.44 1.81 1.70 1.62 0.00 -
P/RPS 2.68 3.01 1.94 1.52 1.45 1.93 0.00 -
P/EPS 14.14 15.43 9.35 7.87 9.43 15.69 0.00 -
EY 7.07 6.48 10.70 12.70 10.60 6.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.95 1.66 1.28 1.23 1.36 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 - - -
Price 3.55 3.29 2.91 2.12 1.83 0.00 0.00 -
P/RPS 2.61 3.42 2.31 1.78 1.56 0.00 0.00 -
P/EPS 13.79 17.56 11.15 9.22 10.15 0.00 0.00 -
EY 7.25 5.69 8.97 10.84 9.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.22 1.98 1.50 1.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment