[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -30.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 51,425 47,904 44,456 46,833 42,884 40,792 41,624 15.12%
PBT 12,998 11,810 10,384 13,329 12,578 13,232 17,644 -18.41%
Tax -3,489 -3,096 -2,472 -6,824 -8,308 -10,964 -17,644 -66.02%
NP 9,509 8,714 7,912 6,505 4,270 2,268 0 -
-
NP to SH 9,509 8,714 7,912 6,505 9,333 2,268 -4 -
-
Tax Rate 26.84% 26.22% 23.81% 51.20% 66.05% 82.86% 100.00% -
Total Cost 41,916 39,190 36,544 40,328 38,613 38,524 41,624 0.46%
-
Net Worth 80,922 58,813 56,343 33,900 50,332 5,819 8 46410.20%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 19 - - - -
Div Payout % - - - 0.30% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 80,922 58,813 56,343 33,900 50,332 5,819 8 46410.20%
NOSH 54,677 40,009 39,959 24,565 42,296 4,809 6 43287.07%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 18.49% 18.19% 17.80% 13.89% 9.96% 5.56% 0.00% -
ROE 11.75% 14.82% 14.04% 19.19% 18.54% 38.98% -48.74% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 94.05 119.73 111.25 190.64 101.39 848.21 603,596.30 -99.70%
EPS 23.77 21.78 19.80 26.48 22.07 47.16 58.00 -44.79%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.41 1.38 1.19 1.21 1.19 15.63%
Adjusted Per Share Value based on latest NOSH - 39,975
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 43.54 40.55 37.64 39.65 36.30 34.53 35.24 15.12%
EPS 8.05 7.38 6.70 5.51 7.90 1.92 0.00 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.6851 0.4979 0.477 0.287 0.4261 0.0493 0.0001 35778.65%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.89 2.44 1.81 1.70 1.62 0.00 0.00 -
P/RPS 3.07 2.04 1.63 0.89 1.60 0.00 0.00 -
P/EPS 16.62 11.20 9.14 6.42 7.34 0.00 0.00 -
EY 6.02 8.93 10.94 15.58 13.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
P/NAPS 1.95 1.66 1.28 1.23 1.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 28/08/03 28/05/03 27/02/03 29/11/02 30/08/02 06/08/02 -
Price 3.29 2.91 2.12 1.83 1.67 1.66 0.00 -
P/RPS 3.50 2.43 1.91 0.96 1.65 0.20 0.00 -
P/EPS 18.92 13.36 10.71 6.91 7.57 3.52 0.00 -
EY 5.29 7.48 9.34 14.47 13.21 28.41 0.00 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 2.22 1.98 1.50 1.33 1.40 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment