[ASTINO] QoQ TTM Result on 31-Jan-2024 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 29.84%
YoY- 26.56%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 628,765 621,821 642,112 616,188 618,702 625,398 626,015 0.29%
PBT 48,857 44,420 50,777 39,423 37,780 42,705 40,673 13.01%
Tax -11,749 -10,673 -12,365 -9,840 -9,446 -11,403 -10,322 9.02%
NP 37,108 33,747 38,412 29,583 28,334 31,302 30,351 14.35%
-
NP to SH 37,108 33,747 38,412 29,583 28,334 31,302 30,351 14.35%
-
Tax Rate 24.05% 24.03% 24.35% 24.96% 25.00% 26.70% 25.38% -
Total Cost 591,657 588,074 603,700 586,605 590,368 594,096 595,664 -0.44%
-
Net Worth 557,555 545,997 542,261 533,209 526,021 521,384 512,404 5.79%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - 4,930 4,930 4,930 -
Div Payout % - - - - 17.40% 15.75% 16.24% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 557,555 545,997 542,261 533,209 526,021 521,384 512,404 5.79%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 5.90% 5.43% 5.98% 4.80% 4.58% 5.01% 4.85% -
ROE 6.66% 6.18% 7.08% 5.55% 5.39% 6.00% 5.92% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 127.43 127.55 131.44 125.96 125.85 127.15 127.06 0.19%
EPS 7.52 6.92 7.86 6.05 5.76 6.36 6.16 14.23%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.13 1.12 1.11 1.09 1.07 1.06 1.04 5.69%
Adjusted Per Share Value based on latest NOSH - 493,412
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 127.43 126.02 130.14 124.88 125.39 126.75 126.87 0.29%
EPS 7.52 6.84 7.78 6.00 5.74 6.34 6.15 14.36%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.13 1.1066 1.099 1.0807 1.0661 1.0567 1.0385 5.79%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.62 0.635 0.54 0.51 0.535 0.51 0.53 -
P/RPS 0.49 0.50 0.41 0.40 0.43 0.40 0.42 10.83%
P/EPS 8.24 9.17 6.87 8.43 9.28 8.01 8.60 -2.81%
EY 12.13 10.90 14.56 11.86 10.77 12.48 11.62 2.90%
DY 0.00 0.00 0.00 0.00 1.87 1.96 1.89 -
P/NAPS 0.55 0.57 0.49 0.47 0.50 0.48 0.51 5.16%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 27/09/24 28/06/24 22/03/24 29/12/23 29/09/23 23/06/23 24/03/23 -
Price 0.63 0.63 0.575 0.54 0.58 0.50 0.495 -
P/RPS 0.49 0.49 0.44 0.43 0.46 0.39 0.39 16.45%
P/EPS 8.38 9.10 7.31 8.93 10.06 7.86 8.04 2.80%
EY 11.94 10.99 13.67 11.20 9.94 12.73 12.44 -2.70%
DY 0.00 0.00 0.00 0.00 1.72 2.00 2.02 -
P/NAPS 0.56 0.56 0.52 0.50 0.54 0.47 0.48 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment