[PJBUMI] QoQ TTM Result on 31-Mar-2003 [#1]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 79,789 59,313 67,839 74,973 8.61%
PBT 14,207 6,547 10,338 11,938 25.98%
Tax -4,079 -2,167 -3,164 -3,612 17.51%
NP 10,128 4,380 7,174 8,326 29.69%
-
NP to SH 10,128 4,380 7,174 8,326 29.69%
-
Tax Rate 28.71% 33.10% 30.61% 30.26% -
Total Cost 69,661 54,933 60,665 66,647 6.04%
-
Net Worth 77,416 6,877,400 43,142 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 77,416 6,877,400 43,142 0 -
NOSH 51,269 5,020,000 43,142 13,099 511.73%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 12.69% 7.38% 10.58% 11.11% -
ROE 13.08% 0.06% 16.63% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 155.63 1.18 157.24 572.31 -82.24%
EPS 19.75 0.09 16.63 63.56 -78.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.37 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 13,099
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 97.30 72.33 82.73 91.43 8.60%
EPS 12.35 5.34 8.75 10.15 29.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9441 83.8707 0.5261 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 31/12/03 30/09/03 - - -
Price 2.65 2.63 0.00 0.00 -
P/RPS 1.70 222.59 0.00 0.00 -
P/EPS 13.41 3,014.29 0.00 0.00 -
EY 7.45 0.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.92 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment