[PRG] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -20.21%
YoY- 1573.4%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 293,594 330,828 361,724 389,567 372,949 340,737 307,532 -3.04%
PBT -89 6,494 13,686 45,985 53,131 57,497 57,995 -
Tax -7,920 -9,920 -11,312 -13,787 -15,060 -14,625 -14,935 -34.50%
NP -8,009 -3,426 2,374 32,198 38,071 42,872 43,060 -
-
NP to SH -16,361 -13,800 -11,098 13,570 17,008 19,516 19,441 -
-
Tax Rate - 152.76% 82.65% 29.98% 28.35% 25.44% 25.75% -
Total Cost 301,603 334,254 359,350 357,369 334,878 297,865 264,472 9.16%
-
Net Worth 160,413 161,897 159,924 178,116 177,057 174,137 166,073 -2.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 160,413 161,897 159,924 178,116 177,057 174,137 166,073 -2.28%
NOSH 432,516 431,637 431,084 430,598 429,857 429,857 429,857 0.41%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.73% -1.04% 0.66% 8.27% 10.21% 12.58% 14.00% -
ROE -10.20% -8.52% -6.94% 7.62% 9.61% 11.21% 11.71% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 67.96 76.73 84.03 90.68 86.85 79.34 73.15 -4.79%
EPS -3.79 -3.20 -2.58 3.16 3.96 4.54 4.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.3755 0.3715 0.4146 0.4123 0.4055 0.395 -4.04%
Adjusted Per Share Value based on latest NOSH - 430,598
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 60.27 67.91 74.25 79.97 76.55 69.94 63.13 -3.04%
EPS -3.36 -2.83 -2.28 2.79 3.49 4.01 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3293 0.3323 0.3283 0.3656 0.3634 0.3575 0.3409 -2.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.17 0.145 0.175 0.21 0.215 0.175 0.155 -
P/RPS 0.25 0.19 0.21 0.23 0.25 0.22 0.21 12.33%
P/EPS -4.49 -4.53 -6.79 6.65 5.43 3.85 3.35 -
EY -22.28 -22.07 -14.73 15.04 18.42 25.97 29.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.47 0.51 0.52 0.43 0.39 11.64%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 29/02/24 29/11/23 29/08/23 25/05/23 28/02/23 -
Price 0.13 0.14 0.16 0.185 0.23 0.18 0.18 -
P/RPS 0.19 0.18 0.19 0.20 0.26 0.23 0.25 -16.73%
P/EPS -3.43 -4.37 -6.21 5.86 5.81 3.96 3.89 -
EY -29.13 -22.86 -16.11 17.07 17.22 25.25 25.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.43 0.45 0.56 0.44 0.46 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment