[LAGENDA] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 8.92%
YoY- 63.77%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 91,946 87,230 85,566 84,695 81,837 77,708 74,626 14.88%
PBT -15,071 -17,518 -14,924 -9,059 -9,982 -12,268 -16,785 -6.91%
Tax -33 -33 -33 -33 0 0 0 -
NP -15,104 -17,551 -14,957 -9,092 -9,982 -12,268 -16,785 -6.77%
-
NP to SH -15,104 -17,551 -14,957 -9,092 -9,982 -12,268 -16,785 -6.77%
-
Tax Rate - - - - - - - -
Total Cost 107,050 104,781 100,523 93,787 91,819 89,976 91,411 11.07%
-
Net Worth 29,259 15,986 20,791 28,759 32,027 34,430 36,708 -13.99%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 29,259 15,986 20,791 28,759 32,027 34,430 36,708 -13.99%
NOSH 76,999 79,934 79,967 79,887 80,067 80,070 79,800 -2.34%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -16.43% -20.12% -17.48% -10.73% -12.20% -15.79% -22.49% -
ROE -51.62% -109.78% -71.94% -31.61% -31.17% -35.63% -45.73% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 119.41 109.13 107.00 106.02 102.21 97.05 93.52 17.64%
EPS -19.62 -21.96 -18.70 -11.38 -12.47 -15.32 -21.03 -4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.20 0.26 0.36 0.40 0.43 0.46 -11.92%
Adjusted Per Share Value based on latest NOSH - 79,887
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.98 10.42 10.22 10.11 9.77 9.28 8.91 14.89%
EPS -1.80 -2.10 -1.79 -1.09 -1.19 -1.47 -2.00 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0191 0.0248 0.0343 0.0382 0.0411 0.0438 -14.01%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.22 0.18 0.28 0.27 0.22 0.27 -
P/RPS 0.14 0.20 0.17 0.26 0.26 0.23 0.29 -38.37%
P/EPS -0.87 -1.00 -0.96 -2.46 -2.17 -1.44 -1.28 -22.64%
EY -115.39 -99.80 -103.91 -40.65 -46.17 -69.64 -77.90 29.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.10 0.69 0.78 0.68 0.51 0.59 -16.48%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 22/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.16 0.22 0.19 0.22 0.30 0.22 0.22 -
P/RPS 0.13 0.20 0.18 0.21 0.29 0.23 0.24 -33.47%
P/EPS -0.82 -1.00 -1.02 -1.93 -2.41 -1.44 -1.05 -15.15%
EY -122.60 -99.80 -98.44 -51.73 -41.56 -69.64 -95.61 17.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.10 0.73 0.61 0.75 0.51 0.48 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment